On the Beach Group plc (LON:OTB)

London flag London · Delayed Price · Currency is GBP · Price in GBX
287.50
+0.50 (0.17%)
Jun 27, 2025, 8:44 AM BST

On the Beach Group Statistics

Total Valuation

LON:OTB has a market cap or net worth of GBP 449.08 million. The enterprise value is 480.58 million.

Market Cap 449.08M
Enterprise Value 480.58M

Important Dates

The next estimated earnings date is Tuesday, September 23, 2025.

Earnings Date Sep 23, 2025
Ex-Dividend Date May 29, 2025

Share Statistics

LON:OTB has 156.47 million shares outstanding. The number of shares has increased by 0.73% in one year.

Current Share Class 156.47M
Shares Outstanding 156.47M
Shares Change (YoY) +0.73%
Shares Change (QoQ) n/a
Owned by Insiders (%) 6.44%
Owned by Institutions (%) 97.07%
Float 145.16M

Valuation Ratios

The trailing PE ratio is 24.10 and the forward PE ratio is 15.39. LON:OTB's PEG ratio is 0.70.

PE Ratio 24.10
Forward PE 15.39
PS Ratio 3.39
PB Ratio 2.81
P/TBV Ratio 4.69
P/FCF Ratio 9.05
P/OCF Ratio 9.04
PEG Ratio 0.70
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 17.10, with an EV/FCF ratio of 9.69.

EV / Earnings 31.01
EV / Sales 3.63
EV / EBITDA 17.10
EV / EBIT 20.54
EV / FCF 9.69

Financial Position

The company has a current ratio of 1.29, with a Debt / Equity ratio of 0.26.

Current Ratio 1.29
Quick Ratio 0.80
Debt / Equity 0.26
Debt / EBITDA 1.49
Debt / FCF 0.85
Interest Coverage 8.07

Financial Efficiency

Return on equity (ROE) is 12.17% and return on invested capital (ROIC) is 6.79%.

Return on Equity (ROE) 12.17%
Return on Assets (ROA) 2.28%
Return on Invested Capital (ROIC) 6.79%
Return on Capital Employed (ROCE) 11.60%
Revenue Per Employee 239,170
Profits Per Employee 27,978
Employee Count 554
Asset Turnover 0.21
Inventory Turnover n/a

Taxes

In the past 12 months, LON:OTB has paid 6.90 million in taxes.

Income Tax 6.90M
Effective Tax Rate 25.56%

Stock Price Statistics

The stock price has increased by +98.75% in the last 52 weeks. The beta is 2.11, so LON:OTB's price volatility has been higher than the market average.

Beta (5Y) 2.11
52-Week Price Change +98.75%
50-Day Moving Average 265.96
200-Day Moving Average 219.70
Relative Strength Index (RSI) 62.69
Average Volume (20 Days) 622,254

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, LON:OTB had revenue of GBP 132.50 million and earned 15.50 million in profits. Earnings per share was 0.09.

Revenue 132.50M
Gross Profit 126.60M
Operating Income 23.40M
Pretax Income 27.00M
Net Income 15.50M
EBITDA 26.80M
EBIT 23.40M
Earnings Per Share (EPS) 0.09
Full Income Statement

Balance Sheet

The company has 10.50 million in cash and 42.00 million in debt, giving a net cash position of -31.50 million or -0.20 per share.

Cash & Cash Equivalents 10.50M
Total Debt 42.00M
Net Cash -31.50M
Net Cash Per Share -0.20
Equity (Book Value) 160.10M
Book Value Per Share 0.98
Working Capital 134.30M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 49.70 million and capital expenditures -100,000, giving a free cash flow of 49.60 million.

Operating Cash Flow 49.70M
Capital Expenditures -100,000
Free Cash Flow 49.60M
FCF Per Share 0.32
Full Cash Flow Statement

Margins

Gross margin is 95.55%, with operating and profit margins of 17.66% and 11.70%.

Gross Margin 95.55%
Operating Margin 17.66%
Pretax Margin 20.38%
Profit Margin 11.70%
EBITDA Margin 20.23%
EBIT Margin 17.66%
FCF Margin 37.43%

Dividends & Yields

This stock pays an annual dividend of 0.03, which amounts to a dividend yield of 1.08%.

Dividend Per Share 0.03
Dividend Yield 1.08%
Dividend Growth (YoY) 244.44%
Years of Dividend Growth n/a
Payout Ratio 30.97%
Buyback Yield -0.73%
Shareholder Yield 0.39%
Earnings Yield 3.45%
FCF Yield 11.04%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

LON:OTB has an Altman Z-Score of 1.39 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.39
Piotroski F-Score 6