Oxford Instruments plc (LON:OXIG)

Oxford Instruments Income Statement

Financials in millions GBP. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	481.8	500.6	470.4	444.7	367.3	318.5
Revenue Growth (YoY)	3.61%	6.42%	5.78%	21.07%	15.32%	0.35%
Cost of Revenue	234	241.8	228	214	179.5	153.7
Gross Profit	247.8	258.8	242.4	230.7	187.8	164.8
Selling, General & Admin	140	143.3	140.9	127	105.5	86.5
Research & Development	39.2	41.1	39.1	35.9	32.8	30
Other Operating Expenses	-	-	-3.3	-	-	-
Operating Expenses	179.2	184.4	176.7	162.9	138.3	116.5
Operating Income	68.6	74.4	65.7	67.8	49.5	48.3
Interest Expense	-1.7	-1.4	-1.7	-1.2	-0.9	-1.9
Interest & Investment Income	1.6	1.6	3.2	1.1	0.1	0.2
Currency Exchange Gain (Loss)	-2.7	-0.6	9.5	7.5	-0.4	7.3
Other Non Operating Income (Expenses)	-0.6	-0.6	-	-0.4	-0.3	-
EBT Excluding Unusual Items	65.2	73.4	76.7	74.8	48	53.9
Merger & Restructuring Charges	-8.5	-5.8	-4.4	-0.5	-0.4	-0.4
Impairment of Goodwill	-26	-26	-	-	-	-
Asset Writedown	-	-	-	-0.8	-	-1.3
Other Unusual Items	-3.9	-1.8	-1	-	-	-
Pretax Income	26.8	39.8	71.3	73.5	47.6	52.2
Income Tax Expense	11.1	13.8	20.6	14.9	9	10.4
Earnings From Continuing Operations	15.7	26	50.7	58.6	38.6	41.8
Earnings From Discontinued Operations	-1.8	-	-	-	-	-
Net Income	13.9	26	50.7	58.6	38.6	41.8
Net Income to Common	13.9	26	50.7	58.6	38.6	41.8
Net Income Growth	-73.52%	-48.72%	-13.48%	51.81%	-7.66%	23.67%
Shares Outstanding (Basic)	58	58	58	58	58	57
Shares Outstanding (Diluted)	59	59	59	58	58	58
Shares Change (YoY)	-0.26%	0.17%	0.34%	0.17%	0.34%	0.34%
EPS (Basic)	0.24	0.45	0.88	1.02	0.67	0.73
EPS (Diluted)	0.24	0.44	0.86	1.00	0.66	0.72
EPS Growth	-73.44%	-48.79%	-13.76%	51.51%	-7.93%	23.10%
Free Cash Flow	46.9	34.7	15.4	34.2	35.2	37.6
Free Cash Flow Per Share	0.80	0.59	0.26	0.59	0.60	0.65
Dividend Per Share	0.225	0.222	0.208	0.195	0.181	0.170
Dividend Growth	7.14%	6.73%	6.67%	7.74%	6.47%	-
Gross Margin	51.43%	51.70%	51.53%	51.88%	51.13%	51.74%
Operating Margin	14.24%	14.86%	13.97%	15.25%	13.48%	15.17%
Profit Margin	2.89%	5.19%	10.78%	13.18%	10.51%	13.12%
Free Cash Flow Margin	9.73%	6.93%	3.27%	7.69%	9.58%	11.80%
EBITDA	83.3	89.3	80.1	81	61	56.4
EBITDA Margin	17.29%	17.84%	17.03%	18.21%	16.61%	17.71%
D&A For EBITDA	14.7	14.9	14.4	13.2	11.5	8.1
EBIT	68.6	74.4	65.7	67.8	49.5	48.3
EBIT Margin	14.24%	14.86%	13.97%	15.25%	13.48%	15.17%
Effective Tax Rate	41.42%	34.67%	28.89%	20.27%	18.91%	19.92%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.