Pharos Energy Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 11, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	97	100	90	100	114	73
Market Cap Growth	-4.00%	11.51%	-10.66%	-12.39%	56.84%	-64.56%
Enterprise Value	81	87	104	130	136	105
Last Close Price	0.24	0.23	0.19	0.20	0.22	0.16
PE Ratio	27.90	5.30	-	4.95	-	-
Forward PE	7.18	2.85	13.57	3.35	15.31	-
PS Ratio	1.04	0.99	0.73	0.66	1.25	0.74
PB Ratio	0.46	0.43	0.42	0.37	0.51	0.34
P/TBV Ratio	0.50	0.47	0.44	0.39	0.53	0.34
P/FCF Ratio	5.49	3.52	3.64	4.32	-	4.77
P/OCF Ratio	3.16	2.32	2.54	2.26	14.36	1.77
PEG Ratio	-	0.21	0.21	0.21	0.21	0.21
EV/Sales Ratio	0.86	0.86	0.85	0.85	1.49	1.07
EV/EBITDA Ratio	1.65	1.30	1.32	1.24	2.53	2.17
EV/EBIT Ratio	2.78	1.72	-	1.58	3.19	-
EV/FCF Ratio	4.57	3.06	4.24	5.59	-	6.89
Debt / Equity Ratio	0.00	0.00	0.15	0.23	0.26	0.18
Debt / EBITDA Ratio	0.00	0.00	0.40	0.59	1.10	0.81
Debt / FCF Ratio	0.01	0.01	1.31	2.68	-	2.59
Net Debt / Equity Ratio	-0.08	-0.06	0.03	0.09	0.18	0.10
Net Debt / EBITDA Ratio	-0.33	-0.19	0.08	0.24	0.73	0.45
Net Debt / FCF Ratio	-0.92	-0.46	0.27	1.06	-3.93	1.41
Asset Turnover	0.30	0.29	0.31	0.32	0.22	0.19
Inventory Turnover	9.75	12.79	18.76	11.41	7.36	6.89
Quick Ratio	4.96	3.49	1.98	1.82	0.73	0.75
Current Ratio	5.26	4.18	2.09	1.95	1.66	1.19
Return on Equity (ROE)	1.91%	8.34%	-16.11%	7.69%	-1.57%	-53.64%
Return on Assets (ROA)	5.80%	8.92%	-2.39%	10.63%	6.36%	-20.62%
Return on Invested Capital (ROIC)	2.17%	8.79%	-6.12%	8.34%	-2.07%	-52.74%
Return on Capital Employed (ROCE)	9.90%	15.40%	-4.80%	19.20%	11.30%	-47.00%
Earnings Yield	4.12%	18.86%	-42.75%	20.19%	-3.03%	-216.51%
FCF Yield	18.22%	28.45%	27.51%	23.16%	-8.77%	20.97%
Dividend Yield	5.31%	5.30%	5.78%	5.10%	-	-
Payout Ratio	107.27%	25.00%	-	-	-	-
Buyback Yield / Dilution	1.60%	1.75%	2.96%	-0.55%	-10.81%	-4.50%
Total Shareholder Return	6.91%	7.05%	8.74%	4.55%	-10.81%	-4.50%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.