Pantheon Infrastructure Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022
Period Ending	Jul '25 Jul 17, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	469	418	397	449
Market Cap Growth	5.29%	5.29%	-11.64%	-
Enterprise Value	445	407	306	198
Last Close Price	1.00	0.87	0.78	0.84
PE Ratio	6.51	5.80	8.01	74.62
Forward PE	7.44	6.52	7.84	-
PB Ratio	0.85	0.76	0.79	0.95
P/TBV Ratio	0.85	0.76	0.79	0.95
Quick Ratio	3.29	3.29	13.02	38.96
Current Ratio	3.92	3.92	15.00	38.96
Return on Equity (ROE)	13.64%	13.64%	10.13%	-
Return on Assets (ROA)	-0.81%	-0.81%	-0.86%	-
Return on Capital (ROIC)	-0.82%	-0.82%	-0.87%	-
Earnings Yield	15.39%	17.25%	12.49%	1.34%
Dividend Yield	4.20%	4.81%	5.12%	1.79%
Payout Ratio	26.69%	26.68%	28.84%	59.79%
Buyback Yield / Dilution	1.66%	1.66%	-11.47%	-
Total Shareholder Return	5.82%	6.48%	-6.35%	1.79%

Updated Sep 26, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.