The PRS REIT Income Statement

Financials in millions GBP. Fiscal year is July - June.

Millions GBP. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Rental Revenue	66.48	58.23	49.7	41.96	26.64
Total Revenue	66.48	58.23	49.7	41.96	26.64
Revenue Growth (YoY	14.16%	17.16%	18.44%	57.54%	105.76%
Property Expenses	13.17	10.94	9.55	7.64	5.19
Selling, General & Administrative	8.43	8.78	8.27	7.51	6.54
Other Operating Expenses	0.23	0.21	-1.65	-0.47	-0.35
Total Operating Expenses	21.82	19.93	16.17	14.68	11.37
Operating Income	44.66	38.3	33.53	27.29	15.27
Interest Expense	-20.65	-18.23	-16.48	-11.13	-9.59
Interest & Investment Income	0.24	0.19	0.05	0	-
EBT Excluding Unusual Items	24.24	20.26	17.1	16.16	5.67
Asset Writedown	53.63	73.41	25.35	99.73	38.98
Other Unusual Items	-0.84	-	-	-	-0.54
Pretax Income	77.03	93.68	42.45	115.89	44.11
Net Income	77.03	93.68	42.45	115.89	44.11
Net Income to Common	77.03	93.68	42.45	115.89	44.11
Net Income Growth	-17.77%	120.66%	-63.37%	162.71%	168.87%
Basic Shares Outstanding	549	549	549	535	495
Diluted Shares Outstanding	549	549	549	535	495
Shares Change (YoY)	-	-	2.63%	8.06%	-
EPS (Basic)	0.14	0.17	0.08	0.22	0.09
EPS (Diluted)	0.14	0.17	0.08	0.22	0.09
EPS Growth	-17.77%	120.66%	-64.31%	143.11%	168.87%
Dividend Per Share	0.043	0.040	0.040	0.040	0.040
Dividend Growth	7.50%	-	-	-	-
Operating Margin	67.17%	65.77%	67.46%	65.03%	57.31%
Profit Margin	115.88%	160.87%	85.41%	276.17%	165.61%
EBIT	44.66	38.3	33.53	27.29	15.27
EBIT Margin	67.17%	65.77%	67.46%	65.03%	57.31%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.