Playtech Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	763.6	848	771.9	1,602	1,205
Revenue Growth (YoY)	-9.95%	9.86%	-51.81%	32.88%	11.77%
Gross Profit	763.6	848	771.9	1,602	1,205
Selling, General & Admin	750.1	709.7	613.6	1,225	921.9
Other Operating Expenses	11.6	10.6	6.3	14.7	2.2
Operating Expenses	860.5	824.5	727.6	1,410	1,093
Operating Income	-96.9	23.5	44.3	192.2	112.2
Interest Expense	-24.4	-37	-34.6	-47.2	-47.6
Interest & Investment Income	28.9	23	8.1	2.4	1.1
Earnings From Equity Investments	20	-3.8	-0.9	-3.8	-0.6
Currency Exchange Gain (Loss)	-12.9	7.2	2.1	9.2	-0.5
Other Non Operating Income (Expenses)	-75.2	55.8	149.7	-9.5	568.4
EBT Excluding Unusual Items	-160.5	68.7	168.7	143.3	633
Impairment of Goodwill	-13.5	-70.4	-85	-31.7	-6.8
Gain (Loss) on Sale of Investments	49.7	51.1	-6.6	-0.3	-1.6
Gain (Loss) on Sale of Assets	2.8	-5.2	1.6	-8.8	-
Asset Writedown	-7.4	-49.8	-4.8	-6.8	-14.8
Other Unusual Items	0.3	-3.8	-3.5	-0.1	-4.8
Pretax Income	-128.6	-9.4	70.4	95.6	605
Income Tax Expense	40.9	127.1	82.5	55	-81.7
Earnings From Continuing Operations	-169.5	-136.5	-12.1	40.6	686.7
Earnings From Discontinued Operations	1,654	112.3	117.2	47	-12.1
Net Income to Company	1,484	-24.2	105.1	87.6	674.6
Minority Interest in Earnings	-0.1	0.3	-	-	-
Net Income	1,484	-23.9	105.1	87.6	674.6
Net Income to Common	1,484	-23.9	105.1	87.6	674.6
Net Income Growth	-	-	19.98%	-87.02%	-
Shares Outstanding (Basic)	305	305	303	300	298
Shares Outstanding (Diluted)	305	305	303	312	312
Shares Change (YoY)	-0.11%	0.69%	-2.75%	-0.08%	4.61%
EPS (Basic)	4.87	-0.08	0.35	0.29	2.26
EPS (Diluted)	4.87	-0.08	0.35	0.28	2.16
EPS Growth	-	-	23.45%	-87.02%	-
Free Cash Flow	11.6	328.8	301.2	356.9	175.4
Free Cash Flow Per Share	0.04	1.08	0.99	1.14	0.56
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	-12.69%	2.77%	5.74%	12.00%	9.31%
Profit Margin	194.37%	-2.82%	13.62%	5.47%	55.96%
Free Cash Flow Margin	1.52%	38.77%	39.02%	22.28%	14.55%
EBITDA	-59	134.4	165.1	290.9	210.2
EBITDA Margin	-7.73%	15.85%	21.39%	18.16%	17.44%
D&A For EBITDA	37.9	110.9	120.8	98.7	98
EBIT	-96.9	23.5	44.3	192.2	112.2
EBIT Margin	-12.69%	2.77%	5.74%	12.00%	9.31%
Effective Tax Rate	-	-	117.19%	57.53%	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.