Regional REIT Limited (LON:RGL)

Regional REIT Cash Flow Statement

Financials in millions GBP. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	-39.54	-67.46	-65.16	28.76	-31
Other Amortization	1.59	1.03	1.58	1.22	1.01
Gain (Loss) on Sale of Assets	3.18	0.73	8.56	-0.85	1.07
Asset Writedown	56.87	86.49	113.42	8.5	55.55
Change in Accounts Receivable	-2.03	-2.38	-0.62	4.4	-2.82
Change in Accounts Payable	0.3	-3.61	-2.06	5.09	7.6
Other Operating Activities	0.78	7.53	-22.37	-5.45	2.98
Operating Cash Flow	19.91	21.26	33.26	43.84	35.67
Operating Cash Flow Growth	-6.36%	-36.07%	-24.14%	22.92%	173.97%
Acquisition of Real Estate Assets	-8.25	-10.26	-89.29	-175.2	-53.76
Sale of Real Estate Assets	28.57	24.97	84.09	76.94	53.43
Net Sale / Acq. of Real Estate Assets	20.33	14.71	-5.2	-98.26	-0.33
Investment in Marketable & Equity Securities	-0.28	-	-	-	-
Other Investing Activities	1.39	0.09	0.12	0.02	0.1
Investing Cash Flow	21.44	14.8	-5.08	-98.24	-0.23
Long-Term Debt Issued	-	3.73	14.32	77.31	39.2
Total Debt Issued	-	3.73	14.32	77.31	39.2
Long-Term Debt Repaid	-104.45	-24.21	-14.02	-4.18	-17.65
Total Debt Repaid	-104.45	-24.21	-14.02	-4.18	-17.65
Net Debt Issued (Repaid)	-104.45	-20.48	0.3	73.13	21.55
Issuance of Common Stock	110.52	-	-	-	-
Common Dividends Paid	-22.3	-31.98	-33.97	-27.81	-26.67
Other Financing Activities	-2.9	0.75	-0.49	-2.16	-0.19
Net Cash Flow	22.21	-15.64	-5.98	-11.25	30.13
Cash Interest Paid	13.23	14.78	15.2	13.05	12.71
Cash Income Tax Paid	0	-	-	-	-0.17
Levered Free Cash Flow	10.08	8.04	20.1	33.83	29.79
Unlevered Free Cash Flow	18	17.13	29.32	41.9	37.59
Change in Net Working Capital	4.83	9.81	2.7	-13.63	-11.36

Updated Sep 10, 2024. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.