Rio Tinto Group (LON: RIO)
London
· Delayed Price · Currency is GBP · Price in GBX4,925.00
+9.00 (0.18%)
Jul 22, 2024, 11:44 AM GMT
Rio Tinto Group Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Year Ending | TTM | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
| Net Income | 10,058 | 10,058 | 12,392 | 21,115 | 9,769 | 8,010 | Upgrade
|
| Depreciation & Amortization | 4,994 | 4,994 | 4,605 | 4,318 | 4,279 | 4,112 | Upgrade
|
| Amortization of Goodwill & Intangibles | 124 | 124 | 159 | 178 | - | 133 | Upgrade
|
| Depreciation & Amortization, Total | 4,979 | 4,979 | 4,614 | 4,496 | 4,279 | 4,245 | Upgrade
|
| Other Amortization | 216 | 216 | 246 | 201 | - | 139 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | 105 | - | - | 291 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | 202 | - | 339 | - | Upgrade
|
| Loss (Gain) on Equity Investments | -675 | -675 | -777 | -1,042 | -652 | -301 | Upgrade
|
| Asset Writedown & Restructuring Costs | 1,075 | 1,075 | - | 269 | 904 | 3,487 | Upgrade
|
| Other Operating Activities | 1,123 | 1,123 | 1,480 | 2,955 | 2,229 | -651 | Upgrade
|
| Change in Accounts Receivable | -418 | -418 | 20 | -367 | -562 | 163 | Upgrade
|
| Change in Inventory | -422 | -422 | -1,185 | -1,397 | -281 | 28 | Upgrade
|
| Change in Accounts Payable | -86 | -86 | 700 | 685 | 558 | -191 | Upgrade
|
| Change in Other Net Operating Assets | -228 | -228 | -1,242 | -480 | -25 | 68 | Upgrade
|
| Operating Cash Flow | 15,160 | 15,160 | 16,134 | 25,345 | 15,875 | 14,912 | Upgrade
|
| Operating Cash Flow Growth | -6.04% | -6.04% | -36.34% | 59.65% | 6.46% | 26.15% | Upgrade
|
| Capital Expenditures | -7,086 | -7,086 | -6,750 | -7,384 | -6,189 | -5,488 | Upgrade
|
| Sale of Property, Plant & Equipment | 9 | 9 | - | 61 | 45 | 49 | Upgrade
|
| Cash Acquisitions | -834 | -834 | -850 | - | - | - | Upgrade
|
| Divestitures | - | - | 80 | 4 | 10 | -80 | Upgrade
|
| Investment in Securities | 1,037 | 1,037 | 762 | 75 | 15 | 7 | Upgrade
|
| Other Investing Activities | -88 | -88 | 51 | 85 | -437 | 11 | Upgrade
|
| Investing Cash Flow | -6,962 | -6,962 | -6,707 | -7,159 | -6,556 | -5,501 | Upgrade
|
| Long-Term Debt Issued | 1,833 | 1,833 | 321 | 1,488 | 125 | 80 | Upgrade
|
| Total Debt Issued | 1,833 | 1,833 | 321 | 1,488 | 125 | 80 | Upgrade
|
| Long-Term Debt Repaid | -736 | -736 | -1,164 | -2,065 | -1,045 | -518 | Upgrade
|
| Total Debt Repaid | -736 | -736 | -1,164 | -2,065 | -1,045 | -518 | Upgrade
|
| Net Debt Issued (Repaid) | 1,097 | 1,097 | -843 | -577 | -920 | -438 | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | -208 | -1,552 | Upgrade
|
| Dividends Paid | -6,470 | -6,470 | -10,743 | -10,918 | -6,132 | -5,397 | Upgrade
|
| Other Financing Activities | 96 | 96 | -2,903 | 72 | 130 | 105 | Upgrade
|
| Financing Cash Flow | -5,277 | -5,277 | -15,473 | -15,862 | -7,130 | -12,219 | Upgrade
|
| Foreign Exchange Rate Adjustments | -23 | -23 | 15 | 100 | 165 | -54 | Upgrade
|
| Net Cash Flow | 2,898 | 2,898 | -6,031 | 2,424 | 2,354 | -2,862 | Upgrade
|
| Free Cash Flow | 8,074 | 8,074 | 9,384 | 17,961 | 9,686 | 9,424 | Upgrade
|
| Free Cash Flow Growth | -13.96% | -13.96% | -47.75% | 85.43% | 2.78% | 47.46% | Upgrade
|
| Free Cash Flow Margin | 14.94% | 14.94% | 16.89% | 28.29% | 21.71% | 21.83% | Upgrade
|
| Free Cash Flow Per Share | 4.95 | 4.95 | 5.76 | 11.03 | 5.95 | 5.74 | Upgrade
|
| Cash Income Tax Paid (Refunded) | 4,627 | 4,627 | 6,909 | 8,494 | 5,289 | 4,549 | Upgrade
|
| Levered Free Cash Flow | 7,425 | 7,425 | 7,300 | 14,847 | 8,616 | 8,325 | Upgrade
|
| Unlevered Free Cash Flow | 8,038 | 8,038 | 7,516 | 14,958 | 8,786 | 8,669 | Upgrade
|
| Change in Net Working Capital | -493 | -493 | 2,025 | 879 | 213 | -411 | Upgrade
|
Source: S&P Capital IQ. Standard template.