Renew Holdings plc (LON: RNWH)
London
· Delayed Price · Currency is GBP · Price in GBp926.00
-18.00 (-1.91%)
Dec 23, 2024, 4:35 PM BST
Renew Holdings Cash Flow Statement
Financials in millions GBP. Fiscal year is October - September.
Millions GBP. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2019 - 2015 |
| Net Income | 41.57 | 41.57 | 43.38 | 37.67 | 30.46 | 20.75 | Upgrade
|
| Depreciation & Amortization | 18.64 | 18.64 | 16.64 | 18.25 | 16.97 | 15.2 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.55 | -0.55 | -0.82 | -0.83 | -0.65 | -0.48 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | -2.16 | - | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | 0.2 | 0.2 | 0.15 | -0.1 | -0.01 | 0.04 | Upgrade
|
| Stock-Based Compensation | -0.15 | -0.15 | 0.67 | 0.66 | 0.26 | 0.25 | Upgrade
|
| Other Operating Activities | -3.37 | -3.37 | 0.02 | 2.5 | 4.81 | -2.15 | Upgrade
|
| Change in Accounts Receivable | -1.52 | -1.52 | -10.67 | -7.46 | -15.29 | 1.47 | Upgrade
|
| Change in Inventory | -1.77 | -1.77 | -1.44 | -0.53 | -0.41 | 0.3 | Upgrade
|
| Change in Accounts Payable | -4.59 | -4.59 | 11.25 | 10.99 | 4 | 17.08 | Upgrade
|
| Operating Cash Flow | 44.44 | 44.44 | 53.78 | 57.16 | 39.17 | 51.85 | Upgrade
|
| Operating Cash Flow Growth | -17.37% | -17.37% | -5.92% | 45.95% | -24.47% | 121.21% | Upgrade
|
| Capital Expenditures | -6.15 | -6.15 | -5.41 | -5.06 | -4.04 | -3.76 | Upgrade
|
| Sale of Property, Plant & Equipment | 1.33 | 1.33 | 1.25 | 1.51 | 1.26 | 0.73 | Upgrade
|
| Cash Acquisitions | -26.08 | -26.08 | -13.32 | - | -33.34 | -40.51 | Upgrade
|
| Other Investing Activities | 0.25 | 0.25 | 0.27 | 0.28 | 0.08 | 0.14 | Upgrade
|
| Investing Cash Flow | -30.66 | -30.66 | -17.22 | -3.26 | -36.04 | -43.4 | Upgrade
|
| Short-Term Debt Issued | 72 | 72 | 23 | - | - | - | Upgrade
|
| Long-Term Debt Issued | - | - | - | 18 | 10 | - | Upgrade
|
| Total Debt Issued | 72 | 72 | 23 | 18 | 10 | - | Upgrade
|
| Short-Term Debt Repaid | -20 | -20 | -23 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | -9.25 | -9.25 | -7.5 | -29.07 | -26.16 | -15.72 | Upgrade
|
| Total Debt Repaid | -29.25 | -29.25 | -30.5 | -29.07 | -26.16 | -15.72 | Upgrade
|
| Net Debt Issued (Repaid) | 42.75 | 42.75 | -7.5 | -11.07 | -16.16 | -15.72 | Upgrade
|
| Issuance of Common Stock | 0 | 0 | 0.07 | 0.02 | 0.66 | 14.8 | Upgrade
|
| Common Dividends Paid | -14.51 | -14.51 | -13.68 | -13.28 | -10.35 | -5.78 | Upgrade
|
| Financing Cash Flow | 28.25 | 28.25 | -21.12 | -24.33 | -25.86 | -6.7 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | - | - | - | -0.02 | -0.02 | Upgrade
|
| Net Cash Flow | 42.03 | 42.03 | 15.44 | 29.57 | -22.75 | 1.73 | Upgrade
|
| Free Cash Flow | 38.29 | 38.29 | 48.36 | 52.11 | 35.13 | 48.1 | Upgrade
|
| Free Cash Flow Growth | -20.83% | -20.83% | -7.19% | 48.35% | -26.97% | 131.00% | Upgrade
|
| Free Cash Flow Margin | 3.79% | 3.79% | 5.70% | 6.38% | 4.53% | 7.75% | Upgrade
|
| Free Cash Flow Per Share | 0.48 | 0.48 | 0.61 | 0.66 | 0.44 | 0.62 | Upgrade
|
| Cash Interest Paid | 1.83 | 1.83 | 1.29 | 0.57 | 0.84 | 1.34 | Upgrade
|
| Cash Income Tax Paid | 16.24 | 16.24 | 11.77 | 7.6 | 7.34 | 8.18 | Upgrade
|
| Levered Free Cash Flow | 41.81 | 41.81 | 45.12 | 52.46 | 29.61 | 49.11 | Upgrade
|
| Unlevered Free Cash Flow | 42.95 | 42.95 | 45.93 | 52.81 | 30.14 | 49.95 | Upgrade
|
| Change in Net Working Capital | 11.72 | 11.72 | 1.17 | -4.61 | 11.7 | -16.49 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.