Renishaw plc (LON: RSW)

Renishaw Income Statement

Financials in millions GBP. Fiscal year is July - June.

Year	2023	2022	2021	2020	2019
Revenue	681.67	673.7	567.44	509.48	573.96
Revenue Growth (YoY)	1.18%	18.73%	11.38%	-11.23%	-6.14%
Cost of Revenue	247.67	234.92	197.81	184.33	289.83
Gross Profit	434.01	438.78	369.64	325.16	284.13
Selling, General & Admin	212.48	188.36	176	185.98	186.26
Research & Development	95.27	82.5	75.81	81.83	94.92
Operating Expenses	307.75	270.86	251.81	267.8	175.35
Operating Income	126.26	167.92	117.83	57.36	97.87
Interest Income	6.3	0.83	0.63	0.91	1.17
Interest Expense	0.7	0.64	0.46	1.39	0.06
Other Expense / Income	-6.58	26.42	-16.58	58.07	-10.97
Pretax Income	135.66	137.35	132.9	-2.03	109.94
Income Tax	22.33	21.34	23.12	-1.48	17.71
Net Income	116.1	120.35	111.46	0.29	92.23
Net Income Growth	-3.53%	7.98%	38601.04%	-99.69%	-30.61%
Shares Outstanding (Basic)	73	73	73	73	73
Shares Outstanding (Diluted)	73	73	73	73	73
Shares Change	-0.08%	-0.01%	-	-	-0.01%
EPS (Basic)	1.60	1.65	1.53	0.00	1.27
EPS (Diluted)	1.60	1.65	1.53	0.00	1.27
EPS Growth	-3.03%	7.84%	38150.00%	-99.69%	-30.60%
Free Cash Flow	6.27	82.58	111.81	46.06	49.7
Free Cash Flow Per Share	0.09	1.13	1.54	0.63	0.68
Gross Margin	63.67%	65.13%	65.14%	63.82%	49.50%
Operating Margin	18.52%	24.93%	20.76%	11.26%	17.05%
Profit Margin	17.03%	17.86%	19.64%	0.06%	16.07%
Free Cash Flow Margin	0.92%	12.26%	19.70%	9.04%	8.66%
Effective Tax Rate	16.46%	15.54%	17.40%	-	16.11%
EBITDA	156.28	203.95	156.83	106.36	120.48
EBITDA Margin	22.93%	30.27%	27.64%	20.88%	20.99%
Depreciation & Amortization	30.03	36.03	39	49.01	22.62
EBIT	126.26	167.92	117.83	57.36	97.87
EBIT Margin	18.52%	24.93%	20.76%	11.26%	17.05%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.