Sabre Insurance Group plc (LON:SBRE)
London flag London · Delayed Price · Currency is GBP · Price in GBX
127.80
+1.00 (0.79%)
May 2, 2025, 4:36 PM BST

Sabre Insurance Group Income Statement

Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Premiums & Annuity Revenue
214.51159.74156.52145.44165.71
Upgrade
Total Interest & Dividend Income
3.25-2.81-1.181.211.42
Upgrade
Gain (Loss) on Sale of Investments
--0.02-0.02-
Upgrade
Other Revenue
---6.026.78
Upgrade
Total Revenue
217.76156.93155.36152.66173.9
Upgrade
Revenue Growth (YoY)
38.76%1.01%1.77%-12.22%-8.94%
Upgrade
Policy Benefits
129.7592.13120.6581.0288.11
Upgrade
Policy Acquisition & Underwriting Costs
18.1714.0612.9412.9414.29
Upgrade
Selling, General & Administrative
1.611.611.621.4922.31
Upgrade
Other Operating Expenses
20.4226.767.93--
Upgrade
Total Operating Expenses
169.94134.55143.12115.44124.7
Upgrade
Operating Income
47.8222.3812.2437.2249.2
Upgrade
Interest Expense
---0.01-0.02-0.01
Upgrade
Other Non Operating Income (Expenses)
0.741.231.78--
Upgrade
EBT Excluding Unusual Items
48.5623.6114.0237.249.19
Upgrade
Asset Writedown
-----0.07
Upgrade
Pretax Income
48.5623.6114.0237.249.12
Upgrade
Income Tax Expense
12.65.552.947.069.32
Upgrade
Net Income
35.9618.0711.0830.1439.8
Upgrade
Net Income to Common
35.9618.0711.0830.1439.8
Upgrade
Net Income Growth
99.06%63.07%-63.24%-24.27%-12.94%
Upgrade
Shares Outstanding (Basic)
248249249249249
Upgrade
Shares Outstanding (Diluted)
250251251252252
Upgrade
Shares Change (YoY)
-0.21%0.04%-0.32%-0.01%0.25%
Upgrade
EPS (Basic)
0.140.070.040.120.16
Upgrade
EPS (Diluted)
0.140.070.040.120.16
Upgrade
EPS Growth
99.58%62.90%-63.10%-24.27%-13.17%
Upgrade
Free Cash Flow
22.0723.6819.3633.2950.68
Upgrade
Free Cash Flow Per Share
0.090.090.080.130.20
Upgrade
Dividend Per Share
0.1010.0510.0450.0840.111
Upgrade
Dividend Growth
98.04%13.33%-46.43%-24.32%-13.28%
Upgrade
Operating Margin
21.96%14.26%7.88%24.38%28.29%
Upgrade
Profit Margin
16.51%11.51%7.13%19.74%22.88%
Upgrade
Free Cash Flow Margin
10.13%15.09%12.46%21.80%29.14%
Upgrade
EBITDA
48.0122.5212.3537.3549.38
Upgrade
EBITDA Margin
22.05%14.35%7.95%24.47%28.39%
Upgrade
D&A For EBITDA
0.180.140.110.140.18
Upgrade
EBIT
47.8222.3812.2437.2249.2
Upgrade
EBIT Margin
21.96%14.26%7.88%24.38%28.29%
Upgrade
Effective Tax Rate
25.95%23.50%20.98%18.98%18.98%
Upgrade
Revenue as Reported
---152.66173.9
Upgrade
Updated Jul 30, 2024. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.