Sabre Insurance Group plc (LON:SBRE)
London
· Delayed Price · Currency is GBP · Price in GBX 128.60
+1.60 (1.26%)
May 28, 2025, 4:41 PM BST
Sabre Insurance Group Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Premiums & Annuity Revenue | 214.51 | 159.74 | 156.52 | 145.44 | 165.71 | Upgrade
|
| Total Interest & Dividend Income | 3.25 | -2.81 | -1.18 | 1.21 | 1.42 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 0.02 | -0.02 | - | Upgrade
|
| Other Revenue | - | - | - | 6.02 | 6.78 | Upgrade
|
| Total Revenue | 217.76 | 156.93 | 155.36 | 152.66 | 173.9 | Upgrade
|
| Revenue Growth (YoY) | 38.76% | 1.01% | 1.77% | -12.22% | -8.94% | Upgrade
|
| Policy Benefits | 129.75 | 92.13 | 120.65 | 81.02 | 88.11 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 18.17 | 14.06 | 12.94 | 12.94 | 14.29 | Upgrade
|
| Selling, General & Administrative | 1.61 | 1.61 | 1.6 | 21.49 | 22.31 | Upgrade
|
| Other Operating Expenses | 20.42 | 26.76 | 7.93 | - | - | Upgrade
|
| Total Operating Expenses | 169.94 | 134.55 | 143.12 | 115.44 | 124.7 | Upgrade
|
| Operating Income | 47.82 | 22.38 | 12.24 | 37.22 | 49.2 | Upgrade
|
| Interest Expense | - | - | -0.01 | -0.02 | -0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.74 | 1.23 | 1.78 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 48.56 | 23.61 | 14.02 | 37.2 | 49.19 | Upgrade
|
| Asset Writedown | - | - | - | - | -0.07 | Upgrade
|
| Pretax Income | 48.56 | 23.61 | 14.02 | 37.2 | 49.12 | Upgrade
|
| Income Tax Expense | 12.6 | 5.55 | 2.94 | 7.06 | 9.32 | Upgrade
|
| Net Income | 35.96 | 18.07 | 11.08 | 30.14 | 39.8 | Upgrade
|
| Net Income to Common | 35.96 | 18.07 | 11.08 | 30.14 | 39.8 | Upgrade
|
| Net Income Growth | 99.06% | 63.07% | -63.24% | -24.27% | -12.94% | Upgrade
|
| Shares Outstanding (Basic) | 248 | 249 | 249 | 249 | 249 | Upgrade
|
| Shares Outstanding (Diluted) | 250 | 251 | 251 | 252 | 252 | Upgrade
|
| Shares Change (YoY) | -0.21% | 0.04% | -0.32% | -0.01% | 0.25% | Upgrade
|
| EPS (Basic) | 0.14 | 0.07 | 0.04 | 0.12 | 0.16 | Upgrade
|
| EPS (Diluted) | 0.14 | 0.07 | 0.04 | 0.12 | 0.16 | Upgrade
|
| EPS Growth | 99.58% | 62.90% | -63.10% | -24.27% | -13.17% | Upgrade
|
| Free Cash Flow | 22.07 | 23.68 | 19.36 | 33.29 | 50.68 | Upgrade
|
| Free Cash Flow Per Share | 0.09 | 0.09 | 0.08 | 0.13 | 0.20 | Upgrade
|
| Dividend Per Share | 0.101 | 0.051 | 0.045 | 0.084 | 0.111 | Upgrade
|
| Dividend Growth | 98.04% | 13.33% | -46.43% | -24.32% | -13.28% | Upgrade
|
| Operating Margin | 21.96% | 14.26% | 7.88% | 24.38% | 28.29% | Upgrade
|
| Profit Margin | 16.51% | 11.51% | 7.13% | 19.74% | 22.88% | Upgrade
|
| Free Cash Flow Margin | 10.13% | 15.09% | 12.46% | 21.80% | 29.14% | Upgrade
|
| EBITDA | 48.01 | 22.52 | 12.35 | 37.35 | 49.38 | Upgrade
|
| EBITDA Margin | 22.05% | 14.35% | 7.95% | 24.47% | 28.39% | Upgrade
|
| D&A For EBITDA | 0.18 | 0.14 | 0.11 | 0.14 | 0.18 | Upgrade
|
| EBIT | 47.82 | 22.38 | 12.24 | 37.22 | 49.2 | Upgrade
|
| EBIT Margin | 21.96% | 14.26% | 7.88% | 24.38% | 28.29% | Upgrade
|
| Effective Tax Rate | 25.95% | 23.50% | 20.98% | 18.98% | 18.98% | Upgrade
|
| Revenue as Reported | - | - | - | 152.66 | 173.9 | Upgrade
|
Updated Jul 30, 2024. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.