Shell plc (LON:SHEL)

Accolade Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 4, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	159,093	151,408	167,767	162,901	123,933	99,926
Market Cap Growth	-15.83%	-9.75%	2.99%	31.44%	24.02%	-42.81%
Enterprise Value	191,898	178,436	201,251	207,528	168,825	159,096
Last Close Price	27.07	24.25	24.19	21.02	14.13	10.87
PE Ratio	16.73	11.78	11.04	4.64	8.35	-
Forward PE	10.90	8.00	7.49	5.35	7.27	16.21
PS Ratio	0.80	0.67	0.68	0.52	0.64	0.76
PB Ratio	1.19	1.05	1.13	1.02	0.96	0.86
P/TBV Ratio	1.42	1.24	1.34	1.19	1.14	1.03
P/FCF Ratio	7.58	5.40	6.85	4.28	6.43	7.79
P/OCF Ratio	4.44	3.47	3.94	2.87	3.72	4.00
PEG Ratio	1.28	0.22	0.22	0.22	0.22	0.22
EV/Sales Ratio	0.97	0.79	0.81	0.66	0.87	1.20
EV/EBITDA Ratio	4.71	4.21	4.41	3.03	4.59	7.83
EV/EBIT Ratio	8.20	6.68	7.40	3.89	9.21	-
EV/FCF Ratio	9.15	6.37	8.22	5.46	8.76	12.40
Debt / Equity Ratio	0.41	0.43	0.43	0.44	0.51	0.68
Debt / EBITDA Ratio	1.41	1.32	1.30	1.02	1.79	3.90
Debt / FCF Ratio	2.63	2.20	2.62	1.83	3.41	6.17
Asset Turnover	0.70	0.72	0.75	0.90	0.67	0.46
Inventory Turnover	8.21	8.56	8.22	9.94	8.89	6.48
Quick Ratio	0.85	0.83	0.90	0.76	0.85	0.84
Current Ratio	1.32	1.35	1.41	1.37	1.35	1.25
Return on Equity (ROE)	7.54%	8.97%	10.31%	23.31%	12.36%	-12.34%
Return on Assets (ROA)	4.79%	5.27%	5.10%	9.49%	3.96%	-2.91%
Return on Capital (ROIC)	7.18%	7.93%	7.92%	14.87%	5.84%	-4.12%
Return on Capital Employed (ROCE)	10.10%	11.40%	11.10%	20.00%	8.00%	-
Earnings Yield	6.24%	8.49%	9.06%	21.56%	11.98%	-15.89%
FCF Yield	13.19%	18.51%	14.60%	23.34%	15.55%	12.84%
Dividend Yield	3.99%	4.58%	4.20%	4.10%	4.67%	4.40%
Payout Ratio	63.09%	53.86%	43.35%	17.50%	31.11%	-
Buyback Yield / Dilution	6.32%	6.41%	8.24%	5.08%	-0.14%	3.91%
Total Shareholder Return	10.31%	10.99%	12.44%	9.17%	4.52%	8.30%

Updated Jan 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.