Shoe Zone plc (LON:SHOE)
London
· Delayed Price · Currency is GBP · Price in GBp 103.35
-3.15 (-2.96%)
Jun 13, 2025, 9:53 AM BST
Shoe Zone Cash Flow Statement
Financials in millions GBP. Fiscal year is October - September.
Millions GBP. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 29, 2025 | Sep '24 Sep 28, 2024 | Sep '23 Sep 30, 2023 | Oct '22 Oct 1, 2022 | Oct '21 Oct 2, 2021 | Oct '20 Oct 3, 2020 | 2015 - 2019 |
| Net Income | 2.55 | 7.42 | 13.22 | 10.85 | 7.01 | -11.9 | Upgrade
|
| Depreciation & Amortization | 18.21 | 17.15 | 16.54 | 16.77 | 19 | 27.66 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | - | - | -0.11 | Upgrade
|
| Asset Writedown & Restructuring Costs | 1.52 | 1.39 | 0.6 | -0.71 | 1 | 4.64 | Upgrade
|
| Other Operating Activities | -0.81 | 1.22 | -0.64 | 2.62 | 3.85 | -2.56 | Upgrade
|
| Change in Accounts Receivable | -0.51 | -1.25 | 2.85 | 0.63 | -2.72 | -0.81 | Upgrade
|
| Change in Inventory | -3.45 | -4.2 | -1.56 | -7.06 | 1.57 | 2.18 | Upgrade
|
| Change in Accounts Payable | -0.15 | 0.46 | 1.7 | 6.36 | -0.82 | -5.5 | Upgrade
|
| Change in Other Net Operating Assets | -0.97 | -1.07 | -0.27 | -0.18 | 1.18 | 1.98 | Upgrade
|
| Operating Cash Flow | 16.37 | 21.11 | 32.43 | 29.27 | 30.08 | 15.58 | Upgrade
|
| Operating Cash Flow Growth | -51.32% | -34.91% | 10.81% | -2.70% | 93.03% | 22.42% | Upgrade
|
| Capital Expenditures | -7.26 | -11.51 | -11.37 | -5.23 | -1.41 | -2.81 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 0.48 | 3.59 | - | - | Upgrade
|
| Other Investing Activities | - | - | - | - | - | 0.01 | Upgrade
|
| Investing Cash Flow | -7.26 | -11.51 | -10.89 | -1.64 | -1.41 | -2.8 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | - | 10 | Upgrade
|
| Long-Term Debt Repaid | - | -14.48 | -14.46 | -19.98 | -22.64 | -20.72 | Upgrade
|
| Net Debt Issued (Repaid) | -10.47 | -14.48 | -14.46 | -19.98 | -22.64 | -10.72 | Upgrade
|
| Repurchase of Common Stock | - | - | -7.13 | -0.97 | - | - | Upgrade
|
| Common Dividends Paid | -1.16 | -8.04 | -8.2 | -1.25 | - | - | Upgrade
|
| Other Financing Activities | 0.12 | 0.2 | 0.18 | -0.02 | -0.29 | -0.22 | Upgrade
|
| Financing Cash Flow | -11.5 | -22.32 | -29.61 | -22.22 | -22.93 | -10.94 | Upgrade
|
| Net Cash Flow | -2.4 | -12.71 | -8.07 | 5.41 | 5.75 | 1.85 | Upgrade
|
| Free Cash Flow | 9.11 | 9.61 | 21.06 | 24.05 | 28.68 | 12.78 | Upgrade
|
| Free Cash Flow Growth | -59.27% | -54.38% | -12.41% | -16.15% | 124.47% | 134.83% | Upgrade
|
| Free Cash Flow Margin | 5.83% | 5.96% | 12.71% | 15.40% | 24.07% | 10.42% | Upgrade
|
| Free Cash Flow Per Share | 0.20 | 0.21 | 0.46 | 0.49 | 0.57 | 0.26 | Upgrade
|
| Cash Interest Paid | - | - | - | - | 0.29 | 0.22 | Upgrade
|
| Cash Income Tax Paid | 0.89 | 2.68 | 4.17 | 1.21 | -1.35 | 0.28 | Upgrade
|
| Levered Free Cash Flow | 12.71 | 11.53 | 16.19 | 18.9 | 23.09 | 16.66 | Upgrade
|
| Unlevered Free Cash Flow | 13.66 | 12.33 | 16.65 | 19.52 | 23.98 | 17.74 | Upgrade
|
| Change in Net Working Capital | 2 | 0.92 | -0.79 | 1.35 | 0.68 | 1.66 | Upgrade
|
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.