Smiths Group plc (LON:SMIN)
London · Delayed Price · Currency is GBP · Price in GBp 2,320.00
+30.00 (1.31%)
Sep 26, 2025, 4:50 PM BST
Smiths Group Income Statement
Financials in millions GBP. Fiscal year is August - July.
Millions GBP. Fiscal year is Aug - Jul.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 | 2016 - 2020 |
| 2,915 | 3,132 | 3,037 | 2,566 | 2,406 | Upgrade | |
Revenue Growth (YoY) | -6.93% | 3.13% | 18.36% | 6.65% | -5.57% | Upgrade |
Cost of Revenue | 1,839 | 1,964 | 1,919 | 1,605 | 1,491 | Upgrade |
Gross Profit | 1,076 | 1,168 | 1,118 | 961 | 915 | Upgrade |
Selling, General & Admin | 597 | 724 | 678 | 604 | 574 | Upgrade |
Research & Development | -2 | -2 | - | - | - | Upgrade |
Operating Expenses | 645 | 722 | 678 | 604 | 574 | Upgrade |
Operating Income | 431 | 446 | 440 | 357 | 341 | Upgrade |
Interest Expense | -67 | -64 | -85 | -55 | -49 | Upgrade |
Interest & Investment Income | 40 | 26 | 36 | 14 | 9 | Upgrade |
Currency Exchange Gain (Loss) | -3 | -2 | -1 | 19 | -50 | Upgrade |
Other Non Operating Income (Expenses) | 1 | - | 7 | 3 | - | Upgrade |
EBT Excluding Unusual Items | 402 | 406 | 397 | 338 | 251 | Upgrade |
Merger & Restructuring Charges | -28 | -8 | -37 | -24 | -2 | Upgrade |
Gain (Loss) on Sale of Investments | -3 | - | - | 1 | - | Upgrade |
Legal Settlements | 4 | -9 | -7 | -3 | -2 | Upgrade |
Other Unusual Items | - | -17 | 7 | -209 | -7 | Upgrade |
Pretax Income | 375 | 372 | 360 | 103 | 240 | Upgrade |
Income Tax Expense | 99 | 121 | 134 | 90 | 83 | Upgrade |
Earnings From Continuing Operations | 276 | 251 | 226 | 13 | 157 | Upgrade |
Earnings From Discontinued Operations | 16 | - | 6 | 1,022 | 128 | Upgrade |
Net Income to Company | 292 | 251 | 232 | 1,035 | 285 | Upgrade |
Minority Interest in Earnings | -2 | -1 | -1 | -2 | -1 | Upgrade |
Net Income | 290 | 250 | 231 | 1,033 | 284 | Upgrade |
Net Income to Common | 290 | 250 | 231 | 1,033 | 284 | Upgrade |
Net Income Growth | 16.00% | 8.22% | -77.64% | 263.73% | 7.17% | Upgrade |
Shares Outstanding (Basic) | 338 | 346 | 353 | 387 | 396 | Upgrade |
Shares Outstanding (Diluted) | 340 | 347 | 355 | 388 | 399 | Upgrade |
Shares Change (YoY) | -2.11% | -2.08% | -8.67% | -2.57% | -0.06% | Upgrade |
EPS (Basic) | 0.86 | 0.72 | 0.65 | 2.67 | 0.72 | Upgrade |
EPS (Diluted) | 0.85 | 0.72 | 0.65 | 2.66 | 0.71 | Upgrade |
EPS Growth | 18.48% | 10.61% | -75.53% | 273.47% | 7.17% | Upgrade |
Free Cash Flow | 384 | 350 | 240 | 221 | 457 | Upgrade |
Free Cash Flow Per Share | 1.13 | 1.01 | 0.68 | 0.57 | 1.15 | Upgrade |
Dividend Per Share | 0.460 | 0.438 | 0.416 | 0.396 | 0.377 | Upgrade |
Dividend Growth | 5.14% | 5.17% | 5.05% | 5.04% | 7.71% | Upgrade |
Gross Margin | 36.91% | 37.29% | 36.81% | 37.45% | 38.03% | Upgrade |
Operating Margin | 14.79% | 14.24% | 14.49% | 13.91% | 14.17% | Upgrade |
Profit Margin | 9.95% | 7.98% | 7.61% | 40.26% | 11.80% | Upgrade |
Free Cash Flow Margin | 13.17% | 11.18% | 7.90% | 8.61% | 18.99% | Upgrade |
EBITDA | 528 | 540 | 534 | 446 | 434 | Upgrade |
EBITDA Margin | 18.11% | 17.24% | 17.58% | 17.38% | 18.04% | Upgrade |
D&A For EBITDA | 97 | 94 | 94 | 89 | 93 | Upgrade |
EBIT | 431 | 446 | 440 | 357 | 341 | Upgrade |
EBIT Margin | 14.79% | 14.24% | 14.49% | 13.91% | 14.17% | Upgrade |
Effective Tax Rate | 26.40% | 32.53% | 37.22% | 87.38% | 34.58% | Upgrade |
Updated Jul 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.