Smiths Group plc (LON: SMIN)
London flag London · Delayed Price · Currency is GBP · Price in GBp
1,730.00
-1.00 (-0.06%)
Dec 20, 2024, 4:50 PM BST

Smiths Group Cash Flow Statement

Millions GBP. Fiscal year is Aug - Jul.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Jul '24 Jul '24 Jul '23 Jul '22 Jul '21 Jul '20 2019 - 2015
Net Income
250250231117326241
Upgrade
Depreciation & Amortization
128128126119125131
Upgrade
Other Amortization
779101413
Upgrade
Loss (Gain) From Sale of Assets
11--212
Upgrade
Asset Writedown & Restructuring Costs
---45912
Upgrade
Loss (Gain) From Sale of Investments
99----
Upgrade
Stock-Based Compensation
131313131310
Upgrade
Other Operating Activities
47474587-163-196
Upgrade
Change in Accounts Receivable
-81-81-63-83-1080
Upgrade
Change in Inventory
-4-4-89-16966-73
Upgrade
Change in Accounts Payable
5050491293647
Upgrade
Change in Other Net Operating Assets
-2-2-3421-301
Upgrade
Operating Cash Flow
418418293279535429
Upgrade
Operating Cash Flow Growth
112.18%42.66%5.02%-47.85%24.71%23.99%
Upgrade
Capital Expenditures
-68-68-53-58-78-61
Upgrade
Sale of Property, Plant & Equipment
--2321
Upgrade
Cash Acquisitions
-65-65-22--83-24
Upgrade
Divestitures
---71,331--
Upgrade
Sale (Purchase) of Intangibles
-18-18-28-30-39-49
Upgrade
Investment in Securities
190190--7-
Upgrade
Other Investing Activities
-----14-11
Upgrade
Investing Cash Flow
3939-1081,246-205-144
Upgrade
Long-Term Debt Repaid
-39-39-563-333-44-47
Upgrade
Net Debt Issued (Repaid)
-39-39-563-333-44-47
Upgrade
Issuance of Common Stock
44-322
Upgrade
Repurchase of Common Stock
-90-90-231-527-16-18
Upgrade
Common Dividends Paid
-147-147-143-150-185-126
Upgrade
Other Financing Activities
33-82241
Upgrade
Financing Cash Flow
-269-269-945-985-239-188
Upgrade
Foreign Exchange Rate Adjustments
-14-14-1062-24-26
Upgrade
Miscellaneous Cash Flow Adjustments
---48-286
Upgrade
Net Cash Flow
174174-7706503977
Upgrade
Free Cash Flow
350350240221457368
Upgrade
Free Cash Flow Growth
144.76%45.83%8.60%-51.64%24.18%37.83%
Upgrade
Free Cash Flow Margin
11.17%11.17%7.90%8.61%18.99%14.44%
Upgrade
Free Cash Flow Per Share
1.011.010.680.571.150.92
Upgrade
Cash Interest Paid
575775514057
Upgrade
Cash Income Tax Paid
99999288109113
Upgrade
Levered Free Cash Flow
308.75308.75217.881,102277.5226.63
Upgrade
Unlevered Free Cash Flow
348.75348.752711,136308.13261
Upgrade
Change in Net Working Capital
-8-871-859-60-62
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.