Samsung Electronics Co., Ltd. (LON:SMSN)
1,246.00
-12.00 (-0.95%)
At close: Aug 5, 2025
Stronghold Digital Mining Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
308,585,302 | 300,870,903 | 258,935,494 | 302,231,360 | 279,604,799 | 236,806,988 | Upgrade | |
Revenue Growth (YoY) | 9.75% | 16.20% | -14.32% | 8.09% | 18.07% | 2.78% | Upgrade |
Cost of Revenue | 196,465,936 | 186,562,268 | 180,388,580 | 190,041,770 | 166,411,342 | 144,488,296 | Upgrade |
Gross Profit | 112,119,366 | 114,308,635 | 78,546,914 | 112,189,590 | 113,193,457 | 92,318,692 | Upgrade |
Selling, General & Admin | 46,103,631 | 44,178,807 | 41,302,093 | 41,654,659 | 37,084,824 | 33,127,647 | Upgrade |
Research & Development | 37,128,102 | 34,998,142 | 28,339,724 | 24,919,198 | 22,401,726 | 21,111,490 | Upgrade |
Operating Expenses | 85,049,414 | 81,582,674 | 71,979,938 | 68,812,960 | 61,559,601 | 56,324,816 | Upgrade |
Operating Income | 27,069,952 | 32,725,961 | 6,566,976 | 43,376,630 | 51,633,856 | 35,993,876 | Upgrade |
Interest Expense | -661,146 | -903,918 | -930,253 | -763,015 | -431,540 | -583,013 | Upgrade |
Interest & Investment Income | 5,262,438 | 4,954,080 | 4,522,225 | 3,135,080 | 1,414,118 | 2,126,898 | Upgrade |
Earnings From Equity Investments | 636,211 | 751,044 | 887,550 | 1,090,643 | 729,614 | 506,530 | Upgrade |
Currency Exchange Gain (Loss) | -243,865 | -362,997 | -102,397 | -271,848 | 39,583 | -598,552 | Upgrade |
Other Non Operating Income (Expenses) | 995,079 | 407,935 | 43,300 | -224,883 | -298,618 | -1,167,198 | Upgrade |
EBT Excluding Unusual Items | 33,058,669 | 37,572,105 | 10,987,401 | 46,342,607 | 53,087,013 | 36,278,541 | Upgrade |
Gain (Loss) on Sale of Assets | -25,658 | -42,371 | 18,864 | 97,867 | 264,814 | 66,576 | Upgrade |
Pretax Income | 33,033,011 | 37,529,734 | 11,006,265 | 46,440,474 | 53,351,827 | 36,345,117 | Upgrade |
Income Tax Expense | 1,876,368 | 3,078,383 | -4,480,835 | -9,213,603 | 13,444,377 | 9,937,285 | Upgrade |
Earnings From Continuing Operations | 31,156,643 | 34,451,351 | 15,487,100 | 55,654,077 | 39,907,450 | 26,407,832 | Upgrade |
Minority Interest in Earnings | -896,310 | -829,988 | -1,013,699 | -924,059 | -663,659 | -316,986 | Upgrade |
Net Income | 30,260,333 | 33,621,363 | 14,473,401 | 54,730,018 | 39,243,791 | 26,090,846 | Upgrade |
Net Income to Common | 30,260,333 | 33,621,363 | 14,473,401 | 54,730,018 | 39,243,791 | 26,090,846 | Upgrade |
Net Income Growth | 8.89% | 132.30% | -73.56% | 39.46% | 50.41% | 21.32% | Upgrade |
Shares Outstanding (Basic) | 7,109 | 6,793 | 6,793 | 6,793 | 6,793 | 6,793 | Upgrade |
Shares Outstanding (Diluted) | 7,109 | 6,793 | 6,793 | 6,793 | 6,793 | 6,793 | Upgrade |
Shares Change (YoY) | 4.66% | -0.00% | - | - | - | - | Upgrade |
EPS (Basic) | 4256.37 | 4949.75 | 2130.74 | 8057.22 | 5777.37 | 3841.03 | Upgrade |
EPS (Diluted) | 4256.11 | 4949.75 | 2130.74 | 8057.22 | 5777.37 | 3841.03 | Upgrade |
EPS Growth | 11.99% | 132.30% | -73.56% | 39.46% | 50.41% | 21.32% | Upgrade |
Free Cash Flow | 26,899,753 | 21,576,266 | -13,473,865 | 12,750,918 | 17,983,342 | 27,694,975 | Upgrade |
Free Cash Flow Per Share | 3783.68 | 3176.46 | -1983.59 | 1877.16 | 2647.46 | 4077.18 | Upgrade |
Dividend Per Share | 724.000 | 1446.000 | 1444.000 | 1444.000 | 1444.000 | 1416.000 | Upgrade |
Dividend Growth | -49.86% | 0.14% | - | - | 1.98% | - | Upgrade |
Gross Margin | 36.33% | 37.99% | 30.33% | 37.12% | 40.48% | 38.98% | Upgrade |
Operating Margin | 8.77% | 10.88% | 2.54% | 14.35% | 18.47% | 15.20% | Upgrade |
Profit Margin | 9.81% | 11.18% | 5.59% | 18.11% | 14.04% | 11.02% | Upgrade |
Free Cash Flow Margin | 8.72% | 7.17% | -5.20% | 4.22% | 6.43% | 11.70% | Upgrade |
EBITDA | 70,458,383 | 74,140,364 | 44,033,523 | 81,285,051 | 84,827,485 | 64,938,970 | Upgrade |
EBITDA Margin | 22.83% | 24.64% | 17.01% | 26.90% | 30.34% | 27.42% | Upgrade |
D&A For EBITDA | 43,388,431 | 41,414,403 | 37,466,547 | 37,908,421 | 33,193,629 | 28,945,094 | Upgrade |
EBIT | 27,069,952 | 32,725,961 | 6,566,976 | 43,376,630 | 51,633,856 | 35,993,876 | Upgrade |
EBIT Margin | 8.77% | 10.88% | 2.54% | 14.35% | 18.47% | 15.20% | Upgrade |
Effective Tax Rate | 5.68% | 8.20% | - | - | 25.20% | 27.34% | Upgrade |
Advertising Expenses | - | 12,728,866 | 12,108,291 | 13,223,600 | 11,662,174 | 10,130,997 | Upgrade |
Updated Feb 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.