Smith & Nephew plc (LON: SN)
London
· Delayed Price · Currency is GBP · Price in GBp972.80
-4.40 (-0.45%)
Dec 20, 2024, 4:42 PM BST
Smith & Nephew Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 29, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 5,642 | 5,549 | 5,215 | 5,212 | 4,560 | 5,138 | Upgrade
|
| Revenue Growth (YoY) | 5.48% | 6.40% | 0.06% | 14.30% | -11.25% | 4.77% | Upgrade
|
| Cost of Revenue | 1,674 | 1,657 | 1,520 | 1,514 | 1,381 | 1,331 | Upgrade
|
| Gross Profit | 3,968 | 3,892 | 3,695 | 3,698 | 3,179 | 3,807 | Upgrade
|
| Selling, General & Admin | 2,942 | 2,890 | 2,695 | 2,637 | 2,439 | 2,534 | Upgrade
|
| Research & Development | 291 | 320 | 335 | 349 | 307 | 292 | Upgrade
|
| Operating Expenses | 3,233 | 3,210 | 3,030 | 2,986 | 2,746 | 2,826 | Upgrade
|
| Operating Income | 735 | 682 | 665 | 712 | 433 | 981 | Upgrade
|
| Interest Expense | -140 | -132 | -80 | -80 | -62 | -65 | Upgrade
|
| Interest & Investment Income | 25 | 34 | 14 | 6 | 6 | 10 | Upgrade
|
| Earnings From Equity Investments | -12 | -30 | -141 | 9 | 14 | 1 | Upgrade
|
| Other Non Operating Income (Expenses) | -12 | - | 1 | -6 | -3 | -11 | Upgrade
|
| EBT Excluding Unusual Items | 596 | 554 | 459 | 641 | 388 | 916 | Upgrade
|
| Merger & Restructuring Charges | -220 | -220 | -167 | -113 | -124 | -166 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 75 | - | - | Upgrade
|
| Asset Writedown | -37 | -37 | -39 | -2 | -12 | -2 | Upgrade
|
| Legal Settlements | -6 | -6 | -7 | -8 | -2 | -5 | Upgrade
|
| Other Unusual Items | -1 | -1 | -11 | -7 | -4 | - | Upgrade
|
| Pretax Income | 332 | 290 | 235 | 586 | 246 | 743 | Upgrade
|
| Income Tax Expense | 27 | 27 | 12 | 62 | -202 | 143 | Upgrade
|
| Net Income | 305 | 263 | 223 | 524 | 448 | 600 | Upgrade
|
| Net Income to Common | 305 | 263 | 223 | 524 | 448 | 600 | Upgrade
|
| Net Income Growth | 39.91% | 17.94% | -57.44% | 16.96% | -25.33% | -9.50% | Upgrade
|
| Shares Outstanding (Basic) | 871 | 871 | 872 | 877 | 875 | 874 | Upgrade
|
| Shares Outstanding (Diluted) | 873 | 873 | 873 | 878 | 877 | 877 | Upgrade
|
| Shares Change (YoY) | 0.20% | - | -0.57% | 0.11% | - | 0.11% | Upgrade
|
| EPS (Basic) | 0.35 | 0.30 | 0.26 | 0.60 | 0.51 | 0.69 | Upgrade
|
| EPS (Diluted) | 0.35 | 0.30 | 0.26 | 0.60 | 0.51 | 0.68 | Upgrade
|
| EPS Growth | 39.77% | 18.04% | -57.29% | 16.60% | -25.15% | -9.64% | Upgrade
|
| Free Cash Flow | 301 | 181 | 110 | 469 | 492 | 760 | Upgrade
|
| Free Cash Flow Per Share | 0.34 | 0.21 | 0.13 | 0.53 | 0.56 | 0.87 | Upgrade
|
| Dividend Per Share | 0.375 | 0.375 | 0.375 | 0.375 | 0.375 | 0.375 | Upgrade
|
| Dividend Growth | 0% | 0% | 0% | 0% | 0% | 4.17% | Upgrade
|
| Gross Margin | 70.33% | 70.14% | 70.85% | 70.95% | 69.71% | 74.09% | Upgrade
|
| Operating Margin | 13.03% | 12.29% | 12.75% | 13.66% | 9.50% | 19.09% | Upgrade
|
| Profit Margin | 5.41% | 4.74% | 4.28% | 10.05% | 9.82% | 11.68% | Upgrade
|
| Free Cash Flow Margin | 5.33% | 3.26% | 2.11% | 9.00% | 10.79% | 14.79% | Upgrade
|
| EBITDA | 1,076 | 1,117 | 1,114 | 1,219 | 927 | 1,427 | Upgrade
|
| EBITDA Margin | 19.07% | 20.13% | 21.36% | 23.39% | 20.33% | 27.77% | Upgrade
|
| D&A For EBITDA | 341 | 435 | 449 | 507 | 494 | 446 | Upgrade
|
| EBIT | 735 | 682 | 665 | 712 | 433 | 981 | Upgrade
|
| EBIT Margin | 13.03% | 12.29% | 12.75% | 13.66% | 9.50% | 19.09% | Upgrade
|
| Effective Tax Rate | 8.13% | 9.31% | 5.11% | 10.58% | - | 19.25% | Upgrade
|
| Advertising Expenses | - | 88 | 92 | 81 | 66 | 85 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.