Smith & Nephew plc (LON: SN)

Smith & Nephew Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	5,549	5,215	5,212	4,560	5,138
Revenue Growth (YoY)	6.40%	0.06%	14.30%	-11.25%	4.77%
Cost of Revenue	1,730	1,540	1,543	1,396	1,338
Gross Profit	3,819	3,675	3,669	3,164	3,800
Selling, General & Admin	2,602	2,880	2,720	2,562	2,693
Research & Development	299	345	356	307	292
Operating Expenses	3,159	3,225	3,076	2,869	2,985
Operating Income	425	315	593	295	815
Interest Income	34	14	6	6	10
Interest Expense	139	80	80	62	65
Other Expense / Income	30	14	-67	-7	17
Pretax Income	290	235	586	246	743
Income Tax	27	12	62	-202	143
Net Income	263	223	524	448	600
Net Income Growth	17.94%	-57.44%	16.96%	-25.33%	-9.50%
Shares Outstanding (Basic)	875	875	877	875	875
Shares Outstanding (Diluted)	875	875	878	875	875
Shares Change	-	-0.30%	0.30%	-	-
EPS (Basic)	0.30	0.25	0.60	0.51	0.69
EPS (Diluted)	0.30	0.25	0.60	0.51	0.68
EPS Growth	20.00%	-58.33%	17.65%	-25.00%	-10.53%
Free Cash Flow	181	110	469	492	760
Free Cash Flow Per Share	0.21	0.13	0.53	0.56	0.87
Gross Margin	68.82%	70.47%	70.40%	69.39%	73.96%
Operating Margin	7.66%	6.04%	11.38%	6.47%	15.86%
Profit Margin	4.74%	4.28%	10.05%	9.82%	11.68%
Free Cash Flow Margin	3.26%	2.11%	9.00%	10.79%	14.79%
Effective Tax Rate	9.31%	5.11%	10.58%	-82.11%	19.25%
EBITDA	1,191	943	1,172	904	1,326
EBITDA Margin	21.46%	18.08%	22.49%	19.82%	25.81%
Depreciation & Amortization	527	628	581	596	518
EBIT	664	315	591	308	808
EBIT Margin	11.97%	6.04%	11.34%	6.75%	15.73%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.