VMware Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug '25 Aug 1, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	270	234	249	247	390	449
Market Cap Growth	-6.01%	-6.01%	0.71%	-36.67%	-13.18%	42.21%
Enterprise Value	506	467	488	469	563	592
Last Close Price	0.69	0.57	0.55	0.49	0.72	0.79
PE Ratio	-	-	7.11	9.91	13.72	18.26
PS Ratio	6.90	5.97	6.24	6.60	11.77	15.53
PB Ratio	0.69	0.60	0.56	0.56	0.89	1.05
P/OCF Ratio	9.30	8.04	9.62	9.61	15.78	18.33
EV/Sales Ratio	12.92	11.93	12.25	12.55	17.00	20.47
EV/EBIT Ratio	20.95	19.34	18.05	17.09	21.49	26.52
Debt / Equity Ratio	0.68	0.68	0.59	0.60	0.60	0.46
Asset Turnover	0.06	0.06	0.06	0.05	0.05	0.05
Quick Ratio	4.93	4.93	12.01	10.68	11.40	10.56
Current Ratio	5.05	5.05	12.24	11.03	15.44	11.67
Return on Equity (ROE)	-8.69%	-8.69%	7.89%	5.69%	6.57%	6.16%
Return on Assets (ROA)	2.20%	2.20%	2.38%	2.44%	2.46%	2.38%
Return on Capital (ROIC)	2.22%	2.22%	2.39%	2.46%	2.48%	2.40%
Earnings Yield	-13.46%	-15.57%	14.07%	10.08%	7.29%	5.48%
Dividend Yield	8.18%	9.59%	9.85%	11.22%	7.23%	6.58%
Payout Ratio	-	-	61.80%	87.26%	73.65%	76.50%
Buyback Yield / Dilution	0.89%	0.89%	1.44%	-	-11.62%	-2.77%
Total Shareholder Return	9.08%	10.48%	11.29%	11.22%	-4.39%	3.81%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.