Spirent Communications plc (LON:SPT)
194.60
-0.20 (-0.10%)
Aug 8, 2025, 11:15 AM BST
Endeavor Group Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
471 | 460.2 | 474.3 | 607.5 | 576 | 522.4 | Upgrade | |
Revenue Growth (YoY) | 5.20% | -2.97% | -21.93% | 5.47% | 10.26% | 3.73% | Upgrade |
Cost of Revenue | 129.3 | 128.7 | 130.7 | 170.4 | 151.3 | 139 | Upgrade |
Gross Profit | 341.7 | 331.5 | 343.6 | 437.1 | 424.7 | 383.4 | Upgrade |
Selling, General & Admin | 211.3 | 200.7 | 208 | 208.7 | 202.4 | 181.3 | Upgrade |
Research & Development | 101.7 | 99 | 102.4 | 111.3 | 113.3 | 103.1 | Upgrade |
Operating Expenses | 313 | 299.7 | 310.4 | 320 | 315.7 | 284.4 | Upgrade |
Operating Income | 28.7 | 31.8 | 33.2 | 117.1 | 109 | 99 | Upgrade |
Interest Expense | -1.1 | -1 | -0.9 | -1 | -1.1 | -1.4 | Upgrade |
Interest & Investment Income | 4 | 4.1 | 4.8 | 2.1 | 0.3 | 1.4 | Upgrade |
Other Non Operating Income (Expenses) | - | - | - | - | - | -0.1 | Upgrade |
EBT Excluding Unusual Items | 31.6 | 34.9 | 37.1 | 118.2 | 108.2 | 98.9 | Upgrade |
Merger & Restructuring Charges | -23.1 | -21.1 | -14.2 | -3.6 | -4.8 | - | Upgrade |
Other Unusual Items | - | - | - | - | 0.2 | -3.1 | Upgrade |
Pretax Income | 8.5 | 13.8 | 22.9 | 114.6 | 103.6 | 95.8 | Upgrade |
Income Tax Expense | 1.3 | 0.9 | -2.3 | 14.7 | 14.4 | 11.4 | Upgrade |
Earnings From Continuing Operations | 7.2 | 12.9 | 25.2 | 99.9 | 89.2 | 84.4 | Upgrade |
Net Income | 7.2 | 12.9 | 25.2 | 99.9 | 89.2 | 84.4 | Upgrade |
Net Income to Common | 7.2 | 12.9 | 25.2 | 99.9 | 89.2 | 84.4 | Upgrade |
Net Income Growth | -45.87% | -48.81% | -74.78% | 12.00% | 5.69% | 8.21% | Upgrade |
Shares Outstanding (Basic) | 576 | 575 | 587 | 607 | 608 | 610 | Upgrade |
Shares Outstanding (Diluted) | 581 | 580 | 591 | 611 | 614 | 616 | Upgrade |
Shares Change (YoY) | 0.68% | -1.90% | -3.26% | -0.46% | -0.37% | -0.26% | Upgrade |
EPS (Basic) | 0.01 | 0.02 | 0.04 | 0.16 | 0.15 | 0.14 | Upgrade |
EPS (Diluted) | 0.01 | 0.02 | 0.04 | 0.16 | 0.15 | 0.14 | Upgrade |
EPS Growth | -46.22% | -47.89% | -73.96% | 12.52% | 6.05% | 8.55% | Upgrade |
Free Cash Flow | 29.3 | 44.6 | 25.4 | 109.4 | 92.7 | 111.7 | Upgrade |
Free Cash Flow Per Share | 0.05 | 0.08 | 0.04 | 0.18 | 0.15 | 0.18 | Upgrade |
Dividend Per Share | - | - | 0.028 | 0.076 | 0.068 | 0.060 | Upgrade |
Dividend Growth | - | - | -63.54% | 11.98% | 11.92% | 12.06% | Upgrade |
Gross Margin | 72.55% | 72.03% | 72.44% | 71.95% | 73.73% | 73.39% | Upgrade |
Operating Margin | 6.09% | 6.91% | 7.00% | 19.28% | 18.92% | 18.95% | Upgrade |
Profit Margin | 1.53% | 2.80% | 5.31% | 16.44% | 15.49% | 16.16% | Upgrade |
Free Cash Flow Margin | 6.22% | 9.69% | 5.36% | 18.01% | 16.09% | 21.38% | Upgrade |
EBITDA | 41.7 | 45.5 | 48.8 | 133.4 | 126.4 | 112.6 | Upgrade |
EBITDA Margin | 8.85% | 9.89% | 10.29% | 21.96% | 21.94% | 21.55% | Upgrade |
D&A For EBITDA | 13 | 13.7 | 15.6 | 16.3 | 17.4 | 13.6 | Upgrade |
EBIT | 28.7 | 31.8 | 33.2 | 117.1 | 109 | 99 | Upgrade |
EBIT Margin | 6.09% | 6.91% | 7.00% | 19.28% | 18.92% | 18.95% | Upgrade |
Effective Tax Rate | 15.29% | 6.52% | - | 12.83% | 13.90% | 11.90% | Upgrade |
Updated Mar 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.