SThree plc (LON:STEM)
209.00
-2.50 (-1.18%)
Aug 1, 2025, 4:35 PM BST
SThree Income Statement
Financials in millions GBP. Fiscal year is December - November.
Millions GBP. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | May '25 May 31, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 | Nov '20 Nov 30, 2020 | 2016 - 2020 |
1,378 | 1,493 | 1,663 | 1,639 | 1,331 | 1,203 | Upgrade | |
Revenue Growth (YoY) | -13.93% | -10.24% | 1.45% | 23.20% | 10.65% | -9.22% | Upgrade |
Cost of Revenue | 1,039 | 1,124 | 1,244 | 1,209 | 975.01 | 894.05 | Upgrade |
Gross Profit | 339.4 | 369.08 | 418.78 | 430.62 | 355.71 | 308.58 | Upgrade |
Selling, General & Admin | 284.39 | 287.09 | 318.12 | 327.7 | 273.62 | 254.24 | Upgrade |
Research & Development | 1.65 | 1.65 | - | - | - | - | Upgrade |
Other Operating Expenses | -2.16 | -1.78 | 6.34 | 3.76 | 2.58 | 0.02 | Upgrade |
Operating Expenses | 300.31 | 302.21 | 340.38 | 350.37 | 293.91 | 273.33 | Upgrade |
Operating Income | 39.09 | 66.87 | 78.4 | 80.25 | 61.8 | 35.24 | Upgrade |
Interest Expense | -1.85 | -1.45 | -0.7 | -0.67 | -0.87 | -1.28 | Upgrade |
Interest & Investment Income | 2.11 | 2.89 | 2.26 | 0.14 | 0.03 | 0.11 | Upgrade |
Currency Exchange Gain (Loss) | -0.74 | -0.74 | -1.88 | -1.16 | -0.4 | -0.68 | Upgrade |
EBT Excluding Unusual Items | 38.6 | 67.57 | 78.08 | 78.56 | 60.57 | 33.4 | Upgrade |
Merger & Restructuring Charges | - | - | - | - | 0.18 | -2.83 | Upgrade |
Gain (Loss) on Sale of Assets | 0.04 | - | -0.16 | -1.3 | -0.27 | -0.01 | Upgrade |
Asset Writedown | - | - | - | -0.5 | -0.61 | -1.12 | Upgrade |
Other Unusual Items | 0.07 | 0.07 | - | 0.27 | 0.29 | 1.17 | Upgrade |
Pretax Income | 38.71 | 67.64 | 77.92 | 77.03 | 60.16 | 30.6 | Upgrade |
Income Tax Expense | 9.93 | 17.95 | 21.86 | 22.82 | 17.91 | 11.83 | Upgrade |
Earnings From Continuing Operations | 28.79 | 49.69 | 56.05 | 54.2 | 42.25 | 18.76 | Upgrade |
Earnings From Discontinued Operations | - | - | - | - | -0.27 | -1.81 | Upgrade |
Net Income | 28.79 | 49.69 | 56.05 | 54.2 | 41.98 | 16.95 | Upgrade |
Net Income to Common | 28.79 | 49.69 | 56.05 | 54.2 | 41.98 | 16.95 | Upgrade |
Net Income Growth | -49.04% | -11.34% | 3.41% | 29.11% | 147.64% | -58.97% | Upgrade |
Shares Outstanding (Basic) | 131 | 133 | 132 | 132 | 132 | 132 | Upgrade |
Shares Outstanding (Diluted) | 131 | 134 | 135 | 136 | 137 | 136 | Upgrade |
Shares Change (YoY) | -2.59% | -0.67% | -0.66% | -0.58% | 0.22% | 2.10% | Upgrade |
EPS (Basic) | 0.22 | 0.37 | 0.42 | 0.41 | 0.32 | 0.13 | Upgrade |
EPS (Diluted) | 0.22 | 0.37 | 0.41 | 0.40 | 0.31 | 0.12 | Upgrade |
EPS Growth | -47.79% | -10.60% | 4.01% | 29.95% | 146.14% | -59.63% | Upgrade |
Free Cash Flow | 18.09 | 32.85 | 67.68 | 42.19 | 35.87 | 61.83 | Upgrade |
Free Cash Flow Per Share | 0.14 | 0.24 | 0.50 | 0.31 | 0.26 | 0.45 | Upgrade |
Dividend Per Share | 0.143 | 0.143 | 0.166 | 0.160 | 0.110 | 0.050 | Upgrade |
Dividend Growth | -14.37% | -13.86% | 3.75% | 45.45% | 120.00% | -1.96% | Upgrade |
Gross Margin | 24.62% | 24.72% | 25.18% | 26.27% | 26.73% | 25.66% | Upgrade |
Operating Margin | 2.84% | 4.48% | 4.71% | 4.90% | 4.64% | 2.93% | Upgrade |
Profit Margin | 2.09% | 3.33% | 3.37% | 3.31% | 3.16% | 1.41% | Upgrade |
Free Cash Flow Margin | 1.31% | 2.20% | 4.07% | 2.57% | 2.70% | 5.14% | Upgrade |
EBITDA | 42.15 | 69.15 | 81.12 | 83.85 | 65.56 | 38.79 | Upgrade |
EBITDA Margin | 3.06% | 4.63% | 4.88% | 5.12% | 4.93% | 3.23% | Upgrade |
D&A For EBITDA | 3.07 | 2.29 | 2.72 | 3.61 | 3.76 | 3.55 | Upgrade |
EBIT | 39.09 | 66.87 | 78.4 | 80.25 | 61.8 | 35.24 | Upgrade |
EBIT Margin | 2.84% | 4.48% | 4.71% | 4.90% | 4.64% | 2.93% | Upgrade |
Effective Tax Rate | 25.64% | 26.53% | 28.06% | 29.63% | 29.77% | 38.68% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.