St. James's Place plc (LON: STJ)

St. James's Place Income Statement

Financials in millions GBP. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	19,009	19,009	-7,479.8	17,757	8,081	16,548
Revenue Growth (YoY)	7.05%	-	-	119.74%	-51.17%	-
Cost of Revenue	16,170	17.3	13,774	15,252	5,947	14,147
Gross Profit	2,838	18,991	-21,254	2,504	2,134	2,401
Selling, General & Admin	2,433	151.8	1,966	1,920	1,688	1,708
Other Operating Expenses	-2,336.4	-2,336.4	-6,046.2	-1,840.1	-1,594.6	-1,615.1
Operating Expenses	2,336	2,336	6,046	1,840	1,595	1,615
Operating Income	408.1	-0.2	0.7	854.2	426.4	708.9
Interest Income	0	48.8	32	18.2	17.7	18.9
Interest Expense	0	17.3	3	3.2	3.3	2.9
Other Expense / Income	-31.3	-408.1	27.6	27.7	14.4	16
Pretax Income	439.6	439.6	0.7	842.4	426.4	708.9
Income Tax	449.5	449.5	-404.7	554.8	164.4	562.3
Net Income	-10.1	-10.1	406.8	286.7	262	146.6
Net Income Growth	-	-	41.89%	9.43%	78.72%	-15.50%
Shares Outstanding (Basic)	545	548	543	538	534	531
Shares Outstanding (Diluted)	545	548	548	546	539	534
Shares Change	-0.44%	-0.04%	0.29%	1.28%	0.99%	-0.13%
EPS (Basic)	-0.01	-0.02	0.75	0.53	0.49	0.28
EPS (Diluted)	-0.02	-0.02	0.74	0.52	0.49	0.27
EPS Growth	-	-	42.31%	6.12%	81.48%	-15.63%
Free Cash Flow	-3.5	-3.5	-1,073.2	1,407	-150.9	339.2
Free Cash Flow Per Share	-0.01	-0.01	-1.96	2.58	-0.28	0.64
Gross Margin	14.93%	99.91%	-	14.10%	26.41%	14.51%
Operating Margin	2.15%	-0.00%	-	4.81%	5.28%	4.28%
Profit Margin	-0.05%	-0.05%	-	1.61%	3.24%	0.89%
Free Cash Flow Margin	-0.02%	-0.02%	-	7.92%	-1.87%	2.05%
Effective Tax Rate	102.25%	102.25%	-57814.29%	65.86%	38.56%	79.32%
EBITDA	418.9	39.2	10.4	864.6	436.5	717.9
EBITDA Margin	2.20%	0.21%	-	4.87%	5.40%	4.34%
Depreciation & Amortization	39.4	39.4	31	35.9	31.5	25.3
EBIT	379.5	-0.2	-20.6	828.7	405	692.6
EBIT Margin	2.00%	-0.00%	-	4.67%	5.01%	4.19%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.