St. James's Place Income Statement

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	3,766	3,164	2,789	1,930	2,737
Other Revenue	26,396	22,811	16,223	-13,731	15,289
Revenue	30,162	25,974	19,012	-11,802	18,026
Revenue Growth (YoY)	16.12%	36.62%	-	-	123.62%
Gross Profit	3,852	3,264	2,841	1,937	2,774
Selling, General & Admin	2,552	2,237	2,433	1,949	1,920
Operating Expenses	2,552	2,237	2,433	1,949	1,920
Operating Income	1,300	1,027	408.1	-12.3	854.2
Interest Expense	-28.9	-36.4	-17.3	-12.4	-
Interest & Investment Income	64	58.5	48.8	27.5	-
EBT Excluding Unusual Items	1,335	1,049	439.6	2.8	854.2
Merger & Restructuring Charges	-	-	-	-	-11.8
Pretax Income	1,335	1,049	439.6	2.8	842.4
Income Tax Expense	803.8	650.7	449.5	-404.4	554.8
Earnings From Continuing Operations	531.4	398.4	-9.9	407.2	287.6
Minority Interest in Earnings	-0.3	-	-0.2	-0.4	-0.9
Net Income	531.1	398.4	-10.1	406.8	286.7
Net Income to Common	531.1	398.4	-10.1	406.8	286.7
Net Income Growth	33.31%	-	-	41.89%	9.43%
Shares Outstanding (Basic)	532	545	548	543	538
Shares Outstanding (Diluted)	538	549	556	548	546
Shares Change (YoY)	-2.04%	-1.33%	1.57%	0.29%	1.28%
EPS (Basic)	1.00	0.73	-0.02	0.75	0.53
EPS (Diluted)	0.99	0.73	-0.02	0.74	0.53
EPS Growth	36.09%	-	-	41.52%	8.03%
Free Cash Flow	1,066	-659.3	7.4	-794.6	1,426
Free Cash Flow Per Share	1.98	-1.20	0.01	-1.45	2.61
Dividend Per Share	0.180	0.180	0.238	0.528	0.520
Dividend Growth	-	-24.46%	-54.85%	1.58%	35.00%
Gross Margin	12.77%	12.57%	14.95%	-	15.39%
Operating Margin	4.31%	3.95%	2.15%	-	4.74%
Profit Margin	1.76%	1.53%	-0.05%	-	1.59%
Free Cash Flow Margin	3.54%	-2.54%	0.04%	-	7.91%
EBITDA	1,324	1,038	418.9	-2.6	864.6
EBITDA Margin	4.39%	4.00%	2.20%	-	4.80%
D&A For EBITDA	24	11.2	10.8	9.7	10.4
EBIT	1,300	1,027	408.1	-12.3	854.2
EBIT Margin	4.31%	3.95%	2.15%	-	4.74%
Effective Tax Rate	60.20%	62.02%	102.25%	-	65.86%
Revenue as Reported	-	-	-	-	18,026

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.