Smurfit Westrock Plc (LON:SWR)
London flag London · Delayed Price · Currency is GBP · Price in GBX
3,479.00
+19.00 (0.55%)
Apr 1, 2025, 4:35 PM BST

Smurfit Westrock Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
21,10912,09313,50911,9338,530
Upgrade
Revenue Growth (YoY)
74.56%-10.48%13.21%39.89%-5.73%
Upgrade
Cost of Revenue
16,9149,03910,2379,2555,656
Upgrade
Gross Profit
4,1953,0543,2722,6782,874
Upgrade
Selling, General & Admin
2,4371,4571,3221,4441,964
Upgrade
Operating Expenses
2,8171,6531,5511,4441,964
Upgrade
Operating Income
1,3781,4011,7211,234910
Upgrade
Interest Expense
-525-170-148-168-128
Upgrade
Interest & Investment Income
12731933
Upgrade
Earnings From Equity Investments
----1
Upgrade
Currency Exchange Gain (Loss)
-22-52-2--7
Upgrade
Other Non Operating Income (Expenses)
-316173-
Upgrade
EBT Excluding Unusual Items
9551,2261,5971,072779
Upgrade
Merger & Restructuring Charges
-395-78---35
Upgrade
Impairment of Goodwill
---12--
Upgrade
Gain (Loss) on Sale of Investments
-----1
Upgrade
Gain (Loss) on Sale of Assets
--10---
Upgrade
Asset Writedown
---159--
Upgrade
Other Unusual Items
---65
Upgrade
Pretax Income
5601,1381,4261,078748
Upgrade
Income Tax Expense
241312391276201
Upgrade
Earnings From Continuing Operations
3198261,035802547
Upgrade
Minority Interest in Earnings
--1-1--2
Upgrade
Net Income
3198251,034802545
Upgrade
Net Income to Common
3198251,034802545
Upgrade
Net Income Growth
-61.33%-20.21%28.93%47.16%14.50%
Upgrade
Shares Outstanding (Basic)
386258258257239
Upgrade
Shares Outstanding (Diluted)
389260261260241
Upgrade
Shares Change (YoY)
49.61%-0.38%0.43%7.83%1.26%
Upgrade
EPS (Basic)
0.833.204.013.122.28
Upgrade
EPS (Diluted)
0.823.173.963.082.26
Upgrade
EPS Growth
-74.13%-19.95%28.57%36.46%12.85%
Upgrade
Free Cash Flow
17630503367754
Upgrade
Free Cash Flow Per Share
0.042.421.931.413.13
Upgrade
Dividend Per Share
0.6051.679--1.962
Upgrade
Dividend Growth
-63.97%---603.23%
Upgrade
Gross Margin
19.87%25.25%24.22%22.44%33.69%
Upgrade
Operating Margin
6.53%11.58%12.74%10.34%10.67%
Upgrade
Profit Margin
1.51%6.82%7.65%6.72%6.39%
Upgrade
Free Cash Flow Margin
0.08%5.21%3.72%3.08%8.84%
Upgrade
EBITDA
2,8421,9812,2851,7881,367
Upgrade
EBITDA Margin
13.46%16.38%16.91%14.98%16.03%
Upgrade
D&A For EBITDA
1,464580564554457
Upgrade
EBIT
1,3781,4011,7211,234910
Upgrade
EBIT Margin
6.53%11.58%12.74%10.34%10.67%
Upgrade
Effective Tax Rate
43.04%27.42%27.42%25.60%26.87%
Upgrade
Updated Mar 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.