Smurfit Westrock Plc (LON:SWR)
London flag London · Delayed Price · Currency is GBP · Price in GBX
3,177.00
+15.00 (0.47%)
Apr 28, 2025, 9:44 AM BST

Smurfit Westrock Balance Sheet

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Cash & Equivalents
8551,000841972.361,090
Upgrade
Cash & Short-Term Investments
8551,000841972.361,090
Upgrade
Cash Growth
-14.50%18.91%-13.51%-10.79%413.87%
Upgrade
Accounts Receivable
4,3141,8062,0362,0331,635
Upgrade
Other Receivables
---282.04144.34
Upgrade
Receivables
4,3141,8062,0362,3151,780
Upgrade
Inventory
3,5501,2031,3541,190945.57
Upgrade
Prepaid Expenses
---114.8697.86
Upgrade
Restricted Cash
---15.9212.23
Upgrade
Other Current Assets
1,33656159120.4759.94
Upgrade
Total Current Assets
10,0554,5704,8224,6293,985
Upgrade
Property, Plant & Equipment
23,6616,1655,3415,3615,207
Upgrade
Long-Term Investments
---27.2928.13
Upgrade
Goodwill
6,8222,8422,7222,8562,867
Upgrade
Other Intangible Assets
1,117218231239.96254.43
Upgrade
Long-Term Deferred Tax Assets
--129169.45210.4
Upgrade
Other Long-Term Assets
2,1042569731.8434.25
Upgrade
Total Assets
43,75914,05113,34213,31412,587
Upgrade
Accounts Payable
3,2901,7281,9301,6141,196
Upgrade
Accrued Expenses
1,5977166891,066890.52
Upgrade
Short-Term Debt
555161831.8418.35
Upgrade
Current Portion of Long-Term Debt
465597552.3168.5
Upgrade
Current Portion of Leases
34211692103.49101.53
Upgrade
Current Income Taxes Payable
---30.718.56
Upgrade
Current Unearned Revenue
5----
Upgrade
Other Current Liabilities
1,079371449317.3444.04
Upgrade
Total Current Liabilities
7,3333,0063,2533,2152,728
Upgrade
Long-Term Debt
12,0363,6433,5403,7533,497
Upgrade
Long-Term Leases
1,216295283328.67321.71
Upgrade
Long-Term Unearned Revenue
---27.2925.69
Upgrade
Long-Term Deferred Tax Liabilities
3,600280274199.02233.64
Upgrade
Other Long-Term Liabilities
1,48111612679.61110.09
Upgrade
Total Liabilities
26,3727,8777,9998,3197,960
Upgrade
Common Stock
1----
Upgrade
Additional Paid-In Capital
15,9483,5753,5283,0093,237
Upgrade
Retained Earnings
2,9503,5213,0871,6751,122
Upgrade
Treasury Stock
-93-91-78-67.1-59.94
Upgrade
Comprehensive Income & Other
-1,446-847-1,209362.79313.15
Upgrade
Total Common Equity
17,3606,1585,3284,9804,612
Upgrade
Minority Interest
27161514.7815.9
Upgrade
Shareholders' Equity
17,3876,1745,3434,9954,628
Upgrade
Total Liabilities & Equity
43,75914,05113,34213,31412,587
Upgrade
Total Debt
14,6144,1294,0084,2694,007
Upgrade
Net Cash (Debt)
-13,759-3,129-3,167-3,297-2,917
Upgrade
Net Cash Per Share
-35.37-12.03-12.13-12.69-12.11
Upgrade
Filing Date Shares Outstanding
519.93258.13257.4257.06256.25
Upgrade
Total Common Shares Outstanding
518.41258.45257.4257.06256.25
Upgrade
Working Capital
2,7221,5641,5691,4141,257
Upgrade
Book Value Per Share
33.4923.8320.7019.3718.00
Upgrade
Tangible Book Value
9,4213,0982,3751,8841,490
Upgrade
Tangible Book Value Per Share
18.1711.999.237.335.81
Upgrade
Land
5,5882,7572,411440.12461.16
Upgrade
Buildings
---1,8541,796
Upgrade
Machinery
22,3068,8607,9848,3218,208
Upgrade
Construction In Progress
1,517656647479.93319.27
Upgrade
Updated Mar 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.