Smurfit Westrock Plc (LON:SWR)

Smurfit Westrock Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 5, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	16,896	22,294	8,289	7,965	10,214	8,835
Market Cap Growth	-27.48%	168.95%	4.07%	-22.02%	15.60%	29.66%
Enterprise Value	26,659	33,482	11,022	10,855	12,471	11,537
Last Close Price	32.50	41.50	28.77	27.14	34.58	28.49
PE Ratio	30.36	87.49	12.80	9.28	17.24	18.10
PS Ratio	0.73	1.32	0.87	0.71	1.16	1.16
PB Ratio	1.23	1.61	1.71	1.80	2.77	2.61
P/TBV Ratio	2.24	2.96	3.41	4.04	7.34	8.10
P/FCF Ratio	28.39	1641.78	16.76	19.08	37.68	13.08
P/OCF Ratio	7.63	18.82	6.77	6.70	12.78	7.91
EV/Sales Ratio	1.17	1.99	1.16	0.97	1.42	1.51
EV/EBITDA Ratio	8.14	14.75	7.09	5.72	9.44	9.42
EV/EBIT Ratio	18.22	30.42	10.02	7.60	13.68	14.15
EV/FCF Ratio	44.79	2465.72	22.28	26.00	46.01	17.08
Debt / Equity Ratio	0.76	0.84	0.67	0.75	0.86	0.87
Debt / EBITDA Ratio	3.17	4.53	1.92	1.65	2.39	2.26
Debt / FCF Ratio	17.64	859.65	6.55	7.97	11.63	4.35
Asset Turnover	0.69	0.73	0.88	1.01	0.95	0.84
Inventory Turnover	6.86	7.12	7.07	8.05	8.95	7.11
Quick Ratio	0.78	0.71	0.93	0.88	1.02	1.05
Current Ratio	1.48	1.37	1.52	1.48	1.44	1.46
Return on Equity (ROE)	4.10%	2.71%	14.34%	20.02%	17.25%	16.14%
Return on Assets (ROA)	2.75%	2.98%	6.39%	8.07%	6.17%	5.63%
Return on Invested Capital (ROIC)	4.64%	3.88%	11.42%	14.87%	11.59%	10.98%
Return on Capital Employed (ROCE)	5.20%	3.80%	12.70%	17.10%	12.20%	11.30%
Earnings Yield	3.29%	1.14%	7.81%	10.77%	5.80%	5.53%
FCF Yield	3.52%	0.06%	5.97%	5.24%	2.65%	7.65%
Dividend Yield	4.04%	1.16%	4.58%	-	-	6.17%
Payout Ratio	124.19%	203.76%	47.39%	33.75%	45.51%	47.71%
Buyback Yield / Dilution	-62.09%	-49.61%	0.38%	-0.43%	-7.83%	-1.26%
Total Shareholder Return	-58.05%	-48.45%	4.96%	-0.43%	-7.83%	4.91%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.