Smurfit Westrock Plc (LON: SWR)

Smurfit Westrock Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jan 21, 2025	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	22,520	8,289	7,965	10,214	8,835	6,814
Market Cap Growth	175.94%	4.07%	-22.02%	15.60%	29.66%	40.01%
Enterprise Value	34,010	11,022	10,855	12,471	11,537	10,081
Last Close Price	44.10	29.92	28.23	35.96	29.63	24.33
PE Ratio	136.58	12.80	9.28	17.24	22.13	18.96
PS Ratio	1.56	0.87	0.71	1.16	1.41	1.00
PB Ratio	1.43	1.71	1.80	2.77	3.19	3.02
P/TBV Ratio	2.66	3.41	4.04	7.34	9.90	26.86
P/FCF Ratio	173.62	16.76	19.08	37.68	16.00	16.38
P/OCF Ratio	19.57	6.77	6.70	12.78	9.67	7.76
EV/Sales Ratio	2.52	1.16	0.97	1.42	1.85	1.48
EV/EBITDA Ratio	15.46	7.07	5.69	9.44	11.52	8.98
EV/EBIT Ratio	30.09	9.98	7.54	13.68	17.31	12.78
EV/FCF Ratio	308.00	22.28	26.00	46.01	20.89	24.23
Debt / Equity Ratio	0.83	0.67	0.75	0.85	0.87	1.23
Debt / EBITDA Ratio	5.57	1.92	1.64	2.39	2.26	2.35
Debt / FCF Ratio	100.89	6.55	7.97	11.63	4.34	6.70
Asset Turnover	-	0.88	1.01	0.95	0.84	0.93
Inventory Turnover	-	7.07	8.05	8.95	7.11	7.25
Quick Ratio	0.81	0.93	0.88	1.02	1.05	0.79
Current Ratio	1.48	1.52	1.48	1.44	1.46	1.21
Return on Equity (ROE)	-	14.34%	20.02%	17.25%	16.15%	16.45%
Return on Assets (ROA)	-	6.42%	8.14%	6.17%	5.63%	6.73%
Return on Capital (ROIC)	-	8.94%	11.65%	8.92%	8.28%	9.96%
Earnings Yield	0.86%	7.81%	10.77%	5.80%	4.52%	5.27%
FCF Yield	0.58%	5.97%	5.24%	2.65%	6.25%	6.11%
Dividend Yield	3.38%	4.41%	-	-	4.85%	0.87%
Payout Ratio	264.71%	47.39%	33.75%	45.51%	47.71%	50.00%
Buyback Yield / Dilution	-24.66%	0.24%	-0.43%	-7.83%	-1.26%	-0.84%
Total Shareholder Return	-21.27%	4.65%	-0.43%	-7.83%	3.59%	0.02%

Source: S&P Capital IQ. Standard template. Financial Sources.