Smurfit Westrock Statistics

Total Valuation

LON:SWR has a market cap or net worth of GBP 16.48 billion. The enterprise value is 26.37 billion.

Market Cap	16.48B
Enterprise Value	26.37B

Important Dates

The next estimated earnings date is Wednesday, July 30, 2025.

Earnings Date	Jul 30, 2025
Ex-Dividend Date	May 16, 2025

Share Statistics

Current Share Class	520.56M
Shares Outstanding	n/a
Shares Change (YoY)	+75.10%
Shares Change (QoQ)	+0.88%
Owned by Insiders (%)	n/a
Owned by Institutions (%)	n/a
Float	517.83M

Valuation Ratios

The trailing PE ratio is 41.58 and the forward PE ratio is 14.66.

PE Ratio	41.58
Forward PE	14.66
PS Ratio	0.82
PB Ratio	1.19
P/TBV Ratio	2.18
P/FCF Ratio	n/a
P/OCF Ratio	12.70
PEG Ratio	n/a

Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 9.04, with an EV/FCF ratio of -577.54.

EV / Earnings	66.55
EV / Sales	1.39
EV / EBITDA	9.04
EV / EBIT	21.64
EV / FCF	-577.54

Financial Position

The company has a current ratio of 1.43, with a Debt / Equity ratio of 0.79.

Current Ratio	1.43
Quick Ratio	0.74
Debt / Equity	0.79
Debt / EBITDA	3.59
Debt / FCF	-241.00
Interest Coverage	2.42

Financial Efficiency

Return on equity (ROE) is 4.23% and return on invested capital (ROIC) is 4.92%.

Return on Equity (ROE)	4.23%
Return on Assets (ROA)	3.54%
Return on Invested Capital (ROIC)	4.92%
Return on Capital Employed (ROCE)	4.45%
Revenue Per Employee	199,960
Profits Per Employee	3,963
Employee Count	100,000
Asset Turnover	0.88
Inventory Turnover	8.58

Taxes

In the past 12 months, LON:SWR has paid 133.90 million in taxes.

Income Tax	133.90M
Effective Tax Rate	25.33%

Stock Price Statistics

The stock price has decreased by -12.06% in the last 52 weeks. The beta is 1.02, so LON:SWR's price volatility has been similar to the market average.

Beta (5Y)	1.02
52-Week Price Change	-12.06%
50-Day Moving Average	3,218.32
200-Day Moving Average	3,750.94
Relative Strength Index (RSI)	42.77
Average Volume (20 Days)	194,676

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	5.03

Income Statement

In the last 12 months, LON:SWR had revenue of GBP 20.00 billion and earned 396.28 million in profits. Earnings per share was 0.87.

Revenue	20.00B
Gross Profit	3.92B
Operating Income	1.28B
Pretax Income	528.64M
Net Income	396.28M
EBITDA	2.77B
EBIT	1.28B
Earnings Per Share (EPS)	0.87

Full Income Statement

Balance Sheet

The company has 616.87 million in cash and 11.01 billion in debt, giving a net cash position of -10.39 billion.

Cash & Cash Equivalents	616.87M
Total Debt	11.01B
Net Cash	-10.39B
Net Cash Per Share	n/a
Equity (Book Value)	13.85B
Book Value Per Share	26.56
Working Capital	2.47B

Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.30 billion and capital expenditures -1.34 billion, giving a free cash flow of -45.67 million.

Operating Cash Flow	1.30B
Capital Expenditures	-1.34B
Free Cash Flow	-45.67M
FCF Per Share	n/a

Full Cash Flow Statement

Margins

Gross margin is 19.59%, with operating and profit margins of 6.41% and 1.98%.

Gross Margin	19.59%
Operating Margin	6.41%
Pretax Margin	2.64%
Profit Margin	1.98%
EBITDA Margin	13.84%
EBIT Margin	6.41%
FCF Margin	n/a

Dividends & Yields

This stock pays an annual dividend of 1.14, which amounts to a dividend yield of 3.63%.

Dividend Per Share	1.14
Dividend Yield	3.63%
Dividend Growth (YoY)	-12.48%
Years of Dividend Growth	12
Payout Ratio	170.90%
Buyback Yield	-75.10%
Shareholder Yield	-71.46%
Earnings Yield	2.41%
FCF Yield	-0.28%

Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date	n/a
Split Type	n/a
Split Ratio	n/a

Scores

LON:SWR has an Altman Z-Score of 1.42 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score	1.42
Piotroski F-Score	4