Treatt plc (LON: TET)
London
· Delayed Price · Currency is GBP · Price in GBX491.00
-24.00 (-4.66%)
Dec 23, 2024, 4:35 PM BST
Treatt Cash Flow Statement
Financials in millions GBP. Fiscal year is October - September.
Millions GBP. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2019 - 2015 |
| Net Income | 14.4 | 14.4 | 10.94 | 13.32 | 15.15 | 9.77 | Upgrade
|
| Depreciation & Amortization | 4.64 | 4.64 | 4.28 | 2.48 | 1.71 | 1.38 | Upgrade
|
| Other Amortization | 0.43 | 0.43 | 0.4 | 0.22 | 0.09 | 0.08 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.03 | 0.03 | 0.24 | -3.32 | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | 0.23 | - | - | 0.43 | Upgrade
|
| Stock-Based Compensation | 0.51 | 0.51 | 1.22 | 1.04 | 1.73 | 0.89 | Upgrade
|
| Other Operating Activities | 0.42 | 0.42 | 0.73 | 3.44 | -0.06 | 0.05 | Upgrade
|
| Change in Accounts Receivable | -5.65 | -5.65 | 3 | -8.5 | -2.68 | -1.28 | Upgrade
|
| Change in Inventory | 7.23 | 7.23 | 2.51 | -14.4 | -11.85 | -0.46 | Upgrade
|
| Change in Accounts Payable | -0.94 | -0.94 | -2.05 | 4.36 | 4.48 | 1.51 | Upgrade
|
| Operating Cash Flow | 21.07 | 21.07 | 21.49 | -1.39 | 8.57 | 13.19 | Upgrade
|
| Operating Cash Flow Growth | -1.97% | -1.97% | - | - | -35.02% | -28.09% | Upgrade
|
| Capital Expenditures | -5.43 | -5.43 | -5.51 | -11.85 | -13.2 | -23.91 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.04 | 0.04 | 1.56 | 5.6 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -0.24 | -0.24 | -0.21 | -0.93 | -1.18 | -0.91 | Upgrade
|
| Other Investing Activities | 0.01 | 0.01 | 0 | 0.01 | 0.01 | -0.07 | Upgrade
|
| Investing Cash Flow | -5.63 | -5.63 | -4.16 | -7.17 | -14.36 | -24.88 | Upgrade
|
| Long-Term Debt Issued | 1.56 | 1.56 | 10.64 | 9.41 | 5 | - | Upgrade
|
| Long-Term Debt Repaid | -10.13 | -10.13 | -17.9 | -0.44 | -0.68 | -0.72 | Upgrade
|
| Net Debt Issued (Repaid) | -8.57 | -8.57 | -7.26 | 8.97 | 4.32 | -0.72 | Upgrade
|
| Issuance of Common Stock | 0.12 | 0.12 | 0.63 | 0.63 | 0.63 | 0.55 | Upgrade
|
| Common Dividends Paid | -4.92 | -4.92 | -4.8 | -4.83 | -3.7 | -3.38 | Upgrade
|
| Other Financing Activities | -0.99 | -0.99 | -1.08 | -0.39 | -0.28 | -0.26 | Upgrade
|
| Financing Cash Flow | -14.37 | -14.37 | -12.51 | 4.38 | 0.96 | -3.81 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.1 | -0.1 | -0.2 | 0.11 | -0.17 | -0.32 | Upgrade
|
| Net Cash Flow | 0.98 | 0.98 | 4.63 | -4.07 | -5 | -15.83 | Upgrade
|
| Free Cash Flow | 15.64 | 15.64 | 15.98 | -13.24 | -4.63 | -10.72 | Upgrade
|
| Free Cash Flow Growth | -2.13% | -2.13% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 10.22% | 10.22% | 10.84% | -9.44% | -3.72% | -9.84% | Upgrade
|
| Free Cash Flow Per Share | 0.26 | 0.26 | 0.26 | -0.22 | -0.08 | -0.18 | Upgrade
|
| Cash Interest Paid | 0.69 | 0.69 | 0.77 | 0.2 | 0.11 | 0.05 | Upgrade
|
| Cash Income Tax Paid | 3.73 | 3.73 | 2.17 | -0.44 | 4.87 | 2.19 | Upgrade
|
| Levered Free Cash Flow | 16.47 | 16.47 | 19.28 | -22.73 | -7.28 | -13.23 | Upgrade
|
| Unlevered Free Cash Flow | 16.91 | 16.91 | 19.76 | -22.61 | -7.2 | -13.2 | Upgrade
|
| Change in Net Working Capital | -4.44 | -4.44 | -8.05 | 23.41 | 9.61 | 0.05 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.