Team Internet Group plc (LON:TIG)
London · Delayed Price · Currency is GBP · Price in GBX 61.80
-1.70 (-2.68%)
Sep 12, 2025, 4:35 PM BST
Team Internet Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 657 | 802.8 | 836.9 | 728.2 | 410.54 | 240.01 | Upgrade | |
Revenue Growth (YoY) | -22.72% | -4.08% | 14.93% | 77.38% | 71.05% | 119.80% | Upgrade |
Cost of Revenue | 494.4 | 615.3 | 645.8 | 550.5 | 292.04 | 164.89 | Upgrade |
Gross Profit | 162.6 | 187.5 | 191.1 | 177.7 | 118.5 | 75.12 | Upgrade |
Selling, General & Admin | 135.2 | 133.2 | 130.5 | 125.1 | 92.44 | 70.7 | Upgrade |
Operating Expenses | 134.8 | 133.8 | 135 | 130.8 | 97.44 | 75.81 | Upgrade |
Operating Income | 27.8 | 53.7 | 56.1 | 46.9 | 21.06 | -0.69 | Upgrade |
Interest Expense | -16.7 | -17.4 | -15 | -13.4 | -10.68 | -8.83 | Upgrade |
Interest & Investment Income | 1.1 | 1.2 | 0.6 | - | 0.06 | 0.01 | Upgrade |
Earnings From Equity Investments | - | - | - | - | - | 0.08 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | -5.6 | - | 0.14 | Upgrade |
Other Non Operating Income (Expenses) | -1 | -1.3 | -1.2 | -1.1 | -0.18 | -1.14 | Upgrade |
EBT Excluding Unusual Items | 11.2 | 36.2 | 40.5 | 26.8 | 10.26 | -10.45 | Upgrade |
Merger & Restructuring Charges | -12 | -9.5 | -9.7 | -7.5 | -7 | -1.39 | Upgrade |
Impairment of Goodwill | -8.6 | -8.6 | - | -3.6 | - | - | Upgrade |
Asset Writedown | -28.2 | -27.4 | -0.7 | -1.5 | - | - | Upgrade |
Other Unusual Items | -0.7 | - | - | 0.6 | -1.71 | - | Upgrade |
Pretax Income | -38.3 | -9.3 | 30.1 | 14.8 | 1.56 | -11.83 | Upgrade |
Income Tax Expense | 3.3 | 8.4 | 5 | 16.9 | 5.1 | -0.98 | Upgrade |
Earnings From Continuing Operations | -41.6 | -17.7 | 25.1 | -2.1 | -3.54 | -10.86 | Upgrade |
Net Income | -41.6 | -17.7 | 25.1 | -2.1 | -3.54 | -10.86 | Upgrade |
Net Income to Common | -41.6 | -17.7 | 25.1 | -2.1 | -3.54 | -10.86 | Upgrade |
Shares Outstanding (Basic) | 249 | 254 | 272 | 268 | 227 | 197 | Upgrade |
Shares Outstanding (Diluted) | 249 | 254 | 282 | 268 | 227 | 197 | Upgrade |
Shares Change (YoY) | -8.69% | -9.89% | 5.14% | 17.95% | 15.61% | 12.34% | Upgrade |
EPS (Basic) | -0.17 | -0.07 | 0.09 | -0.01 | -0.02 | -0.06 | Upgrade |
EPS (Diluted) | -0.17 | -0.07 | 0.09 | -0.01 | -0.02 | -0.06 | Upgrade |
Free Cash Flow | 61.3 | 75.3 | 70.7 | 76.3 | 40.3 | 19.4 | Upgrade |
Free Cash Flow Per Share | 0.25 | 0.30 | 0.25 | 0.28 | 0.18 | 0.10 | Upgrade |
Dividend Per Share | - | 0.013 | 0.025 | 0.012 | - | - | Upgrade |
Dividend Growth | - | -50.86% | 111.43% | - | - | - | Upgrade |
Gross Margin | 24.75% | 23.36% | 22.83% | 24.40% | 28.86% | 31.30% | Upgrade |
Operating Margin | 4.23% | 6.69% | 6.70% | 6.44% | 5.13% | -0.29% | Upgrade |
Profit Margin | -6.33% | -2.21% | 3.00% | -0.29% | -0.86% | -4.52% | Upgrade |
Free Cash Flow Margin | 9.33% | 9.38% | 8.45% | 10.48% | 9.82% | 8.08% | Upgrade |
EBITDA | 42.7 | 71.3 | 74.8 | 62.6 | 32.35 | 9.53 | Upgrade |
EBITDA Margin | 6.50% | 8.88% | 8.94% | 8.60% | 7.88% | 3.97% | Upgrade |
D&A For EBITDA | 14.9 | 17.6 | 18.7 | 15.7 | 11.29 | 10.23 | Upgrade |
EBIT | 27.8 | 53.7 | 56.1 | 46.9 | 21.06 | -0.69 | Upgrade |
EBIT Margin | 4.23% | 6.69% | 6.70% | 6.44% | 5.13% | -0.29% | Upgrade |
Effective Tax Rate | - | - | 16.61% | 114.19% | 327.78% | - | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.