Team Internet Group plc (LON: TIG)
London flag London · Delayed Price · Currency is GBP · Price in GBX
132.20
+1.60 (1.23%)
Nov 4, 2024, 4:35 PM BST

Team Internet Group Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
24.724.3-2.1-3.54-10.86-6.51
Upgrade
Depreciation & Amortization
22.420.817.713.2611.356.8
Upgrade
Other Amortization
222219.610.15.64.22
Upgrade
Asset Writedown & Restructuring Costs
0.70.75.1--0
Upgrade
Loss (Gain) From Sale of Investments
-----0.27-
Upgrade
Loss (Gain) on Equity Investments
-----0.16-0.07
Upgrade
Stock-Based Compensation
3.54.55.75.015.112.88
Upgrade
Other Operating Activities
10.61124.312.115.790.04
Upgrade
Change in Accounts Receivable
-22.9-8.5-9.8-20.82-9.27-11.49
Upgrade
Change in Inventory
0.20.40.20.3-3.6
Upgrade
Change in Accounts Payable
12.70.216.924.6113.416.85
Upgrade
Operating Cash Flow
73.975.477.641.0320.716.32
Upgrade
Operating Cash Flow Growth
0.14%-2.84%89.15%98.24%26.84%85.05%
Upgrade
Capital Expenditures
-1.9-1.9-1.3-0.72-1.3-0.76
Upgrade
Cash Acquisitions
-43.6-27.1-84.2-20.06-42.53-63.84
Upgrade
Sale (Purchase) of Intangibles
-8-8.3-5.2-4.09-2.96-14.74
Upgrade
Investment in Securities
--0.1-1.81-
Upgrade
Investing Cash Flow
-53.5-37.3-90.6-24.87-44.98-79.34
Upgrade
Long-Term Debt Issued
-15185.525.72.21103.42
Upgrade
Long-Term Debt Repaid
--2.3-149.6-1.98-1.08-28.37
Upgrade
Net Debt Issued (Repaid)
42.712.735.923.721.1375.06
Upgrade
Issuance of Common Stock
--59.7-34.672.13
Upgrade
Repurchase of Common Stock
-38.4-39.7-0.4---
Upgrade
Common Dividends Paid
-7.2-3.6----
Upgrade
Other Financing Activities
-13.4-12.8-38.2-9.67-10.16-4.35
Upgrade
Financing Cash Flow
-16.3-43.45714.0525.6472.84
Upgrade
Foreign Exchange Rate Adjustments
-0.53.2-5.3-2.721.12-6.73
Upgrade
Net Cash Flow
3.6-2.138.727.482.473.09
Upgrade
Free Cash Flow
7273.576.340.319.415.56
Upgrade
Free Cash Flow Growth
-0.14%-3.67%89.32%107.76%24.66%84.85%
Upgrade
Free Cash Flow Margin
8.47%8.78%10.48%9.82%8.08%14.25%
Upgrade
Free Cash Flow Per Share
0.260.260.280.180.100.09
Upgrade
Cash Interest Paid
12.812.17.88.79.511.97
Upgrade
Cash Income Tax Paid
8.35.68.42.231.962.31
Upgrade
Levered Free Cash Flow
48.2147.6597.8640.9117.72-0.99
Upgrade
Unlevered Free Cash Flow
57.3855.69103.2446.0322.120.31
Upgrade
Change in Net Working Capital
11.610.7-40.42-10.87-5.87-2.55
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.