Videndum Plc (LON:VID)
London · Delayed Price · Currency is GBP · Price in GBX 49.80
-2.20 (-4.23%)
Aug 15, 2025, 4:35 PM BST
Videndum Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 245.7 | 283.6 | 306.9 | 442.5 | 394.3 | 290.5 | Upgrade | |
Revenue Growth (YoY) | -16.77% | -7.59% | -30.64% | 12.22% | 35.73% | -22.76% | Upgrade |
Cost of Revenue | 174.5 | 189.1 | 192.9 | 251.2 | 221.1 | 177.6 | Upgrade |
Gross Profit | 71.2 | 94.5 | 114 | 191.3 | 173.2 | 112.9 | Upgrade |
Selling, General & Admin | 143.3 | 164.4 | 91.9 | 126 | 134.3 | 98.5 | Upgrade |
Research & Development | 21.6 | 21.5 | 14.9 | 17.2 | - | 15 | Upgrade |
Other Operating Expenses | - | -0.9 | -0.7 | - | - | - | Upgrade |
Operating Expenses | 164.9 | 185 | 106.1 | 143.2 | 134.3 | 113.5 | Upgrade |
Operating Income | -93.7 | -90.5 | 7.9 | 48.1 | 38.9 | -0.6 | Upgrade |
Interest Expense | -12.4 | -10.1 | -16.4 | -9 | -4.3 | -4.8 | Upgrade |
Interest & Investment Income | 0.3 | 0.6 | 0.2 | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | 1.9 | 2.5 | 2 | 2.3 | 0.5 | 0.6 | Upgrade |
Other Non Operating Income (Expenses) | - | - | - | - | - | -0.1 | Upgrade |
EBT Excluding Unusual Items | -103.9 | -97.5 | -6.3 | 41.4 | 35.1 | -4.9 | Upgrade |
Merger & Restructuring Charges | -11.5 | -4.7 | -8.9 | 1.1 | -2.7 | -0.9 | Upgrade |
Other Unusual Items | -0.1 | -1.2 | -3.6 | -0.3 | -2.8 | -1.9 | Upgrade |
Pretax Income | -115.5 | -103.4 | -18.8 | 42.2 | 29.6 | -7.7 | Upgrade |
Income Tax Expense | 45.1 | 43.6 | -6.7 | -4.7 | 3.7 | -2.4 | Upgrade |
Earnings From Continuing Operations | -160.6 | -147 | -12.1 | 46.9 | 25.9 | -5.3 | Upgrade |
Earnings From Discontinued Operations | 5.3 | - | -66 | -14 | - | - | Upgrade |
Net Income | -155.3 | -147 | -78.1 | 32.9 | 25.9 | -5.3 | Upgrade |
Net Income to Common | -155.3 | -147 | -78.1 | 32.9 | 25.9 | -5.3 | Upgrade |
Net Income Growth | - | - | - | 27.03% | - | - | Upgrade |
Shares Outstanding (Basic) | 96 | 94 | 50 | 46 | 46 | 46 | Upgrade |
Shares Outstanding (Diluted) | 96 | 94 | 50 | 48 | 48 | 46 | Upgrade |
Shares Change (YoY) | 30.76% | 89.02% | 4.15% | 0.82% | 4.38% | 0.20% | Upgrade |
EPS (Basic) | -1.62 | -1.56 | -1.58 | 0.71 | 0.56 | -0.12 | Upgrade |
EPS (Diluted) | -1.62 | -1.56 | -1.58 | 0.69 | 0.55 | -0.12 | Upgrade |
EPS Growth | - | - | - | 26.02% | - | - | Upgrade |
Free Cash Flow | -26.8 | 4.8 | -20.9 | 41.6 | 43.9 | 19.9 | Upgrade |
Free Cash Flow Per Share | -0.28 | 0.05 | -0.42 | 0.87 | 0.92 | 0.44 | Upgrade |
Dividend Per Share | - | - | - | 0.400 | 0.350 | 0.045 | Upgrade |
Dividend Growth | - | - | - | 14.29% | 677.78% | -63.41% | Upgrade |
Gross Margin | 28.98% | 33.32% | 37.15% | 43.23% | 43.93% | 38.86% | Upgrade |
Operating Margin | -38.14% | -31.91% | 2.57% | 10.87% | 9.87% | -0.21% | Upgrade |
Profit Margin | -63.21% | -51.83% | -25.45% | 7.43% | 6.57% | -1.82% | Upgrade |
Free Cash Flow Margin | -10.91% | 1.69% | -6.81% | 9.40% | 11.13% | 6.85% | Upgrade |
EBITDA | -69.7 | -65.7 | 36.3 | 81.7 | 64.8 | 14.5 | Upgrade |
EBITDA Margin | -28.37% | -23.17% | 11.83% | 18.46% | 16.43% | 4.99% | Upgrade |
D&A For EBITDA | 24 | 24.8 | 28.4 | 33.6 | 25.9 | 15.1 | Upgrade |
EBIT | -93.7 | -90.5 | 7.9 | 48.1 | 38.9 | -0.6 | Upgrade |
EBIT Margin | -38.14% | -31.91% | 2.57% | 10.87% | 9.87% | -0.21% | Upgrade |
Effective Tax Rate | - | - | - | - | 12.50% | - | Upgrade |
Updated Sep 26, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.