Vistry Group PLC (LON:VTY)
London flag London · Delayed Price · Currency is GBP
565.13
-16.87 (-2.90%)
Apr 2, 2025, 8:45 AM BST

Vistry Group Income Statement

Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
3,7793,5642,7712,4071,812
Upgrade
Revenue Growth (YoY)
6.04%28.61%15.13%32.87%60.22%
Upgrade
Cost of Revenue
3,4023,0192,3581,9621,554
Upgrade
Gross Profit
377.5545.4413.7445.02257.87
Upgrade
Selling, General & Admin
210.2286.1241172.33161.3
Upgrade
Other Operating Expenses
-125-100.5-57.7-40.66-26.31
Upgrade
Operating Expenses
124.7231.9200.4147.25134.99
Upgrade
Operating Income
252.8313.5213.3297.77122.89
Upgrade
Interest Expense
-87.9-65.6-25.9-18.93-26.16
Upgrade
Interest & Investment Income
30.520.313.722.9317.94
Upgrade
Earnings From Equity Investments
3.35647.229.9914.87
Upgrade
EBT Excluding Unusual Items
198.7324.2248.3331.76129.54
Upgrade
Merger & Restructuring Charges
----6.48-20.01
Upgrade
Gain (Loss) on Sale of Investments
----0.11
Upgrade
Asset Writedown
-16.8----
Upgrade
Other Unusual Items
-77-19.4-0.8-5.74-10.98
Upgrade
Pretax Income
104.9304.8247.5319.5498.66
Upgrade
Income Tax Expense
30.481.443.265.4121.85
Upgrade
Net Income
74.5223.4204.3254.1376.81
Upgrade
Net Income to Common
74.5223.4204.3254.1376.81
Upgrade
Net Income Growth
-66.65%9.35%-19.61%230.84%-44.49%
Upgrade
Shares Outstanding (Basic)
338346236222221
Upgrade
Shares Outstanding (Diluted)
342351237223221
Upgrade
Shares Change (YoY)
-2.51%48.12%6.25%0.74%45.46%
Upgrade
EPS (Basic)
0.220.650.861.150.35
Upgrade
EPS (Diluted)
0.220.640.861.140.35
Upgrade
EPS Growth
-65.78%-26.19%-24.37%228.82%-61.88%
Upgrade
Free Cash Flow
132.1-74.969.3263.83178.97
Upgrade
Free Cash Flow Per Share
0.39-0.210.291.180.81
Upgrade
Dividend Per Share
--0.5500.6000.200
Upgrade
Dividend Growth
---8.33%200.00%1.27%
Upgrade
Gross Margin
9.99%15.30%14.93%18.49%14.23%
Upgrade
Operating Margin
6.69%8.80%7.70%12.37%6.78%
Upgrade
Profit Margin
1.97%6.27%7.37%10.56%4.24%
Upgrade
Free Cash Flow Margin
3.50%-2.10%2.50%10.96%9.88%
Upgrade
EBITDA
326.7363.2233313.89138.57
Upgrade
EBITDA Margin
8.64%10.19%8.41%13.04%7.65%
Upgrade
D&A For EBITDA
73.949.719.716.1215.69
Upgrade
EBIT
252.8313.5213.3297.77122.89
Upgrade
EBIT Margin
6.69%8.80%7.70%12.37%6.78%
Upgrade
Effective Tax Rate
28.98%26.71%17.46%20.47%22.15%
Upgrade
Updated Sep 5, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.