John Wood Group PLC (LON:WG)
London · Delayed Price · Currency is GBP · Price in GBX 21.96
+0.52 (2.43%)
Nov 13, 2025, 4:40 PM BST
John Wood Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 4,784 | 5,156 | 5,478 | 5,461 | 5,212 | 7,564 | Upgrade | |
Revenue Growth (YoY) | -9.54% | -5.87% | 0.31% | 4.78% | -31.09% | -23.52% | Upgrade |
Cost of Revenue | 4,412 | 4,753 | 4,871 | 4,801 | 4,618 | 6,837 | Upgrade |
Gross Profit | 371.7 | 403.8 | 607 | 660.7 | 594.5 | 727.7 | Upgrade |
Selling, General & Admin | 641.4 | 689.3 | 487.3 | 598.4 | 353.3 | 258.5 | Upgrade |
Amortization of Goodwill & Intangibles | 127.7 | 127.7 | 130.8 | - | 189.9 | 225.5 | Upgrade |
Other Operating Expenses | 15.2 | 15.2 | - | - | - | - | Upgrade |
Operating Expenses | 807.4 | 855.3 | 636.8 | 598.4 | 543.2 | 484 | Upgrade |
Operating Income | -435.7 | -451.5 | -29.8 | 62.3 | 51.3 | 243.7 | Upgrade |
Interest Expense | -134.4 | -133.5 | -107.3 | -126.3 | -106.8 | -120.5 | Upgrade |
Interest & Investment Income | 7.8 | 7.8 | 4.5 | 4.5 | 3.1 | 9.6 | Upgrade |
Earnings From Equity Investments | 28 | 33.9 | 42.8 | 30.4 | 31.5 | 33.6 | Upgrade |
Other Non Operating Income (Expenses) | -8.2 | -8.1 | -1.2 | -0.9 | -0.1 | -0.6 | Upgrade |
EBT Excluding Unusual Items | -542.5 | -551.4 | -91 | -30 | -21 | 165.8 | Upgrade |
Merger & Restructuring Charges | -48.2 | -53.8 | - | -43.3 | -73.9 | -100.8 | Upgrade |
Impairment of Goodwill | -1,146 | -1,961 | - | -493.2 | - | -9.1 | Upgrade |
Gain (Loss) on Sale of Assets | 69.7 | 69.7 | - | - | - | - | Upgrade |
Asset Writedown | -253.7 | -253.7 | - | -49.1 | - | -11 | Upgrade |
Legal Settlements | -11.1 | -11.1 | -11.1 | -41.5 | -6.3 | -8 | Upgrade |
Other Unusual Items | -7.1 | - | -49.8 | -34.3 | -70.8 | -185.5 | Upgrade |
Pretax Income | -1,939 | -2,761 | -151.9 | -691.4 | -172 | -148.6 | Upgrade |
Income Tax Expense | -64.9 | 10.9 | 55.3 | 10.9 | 41.5 | 79.5 | Upgrade |
Earnings From Continuing Operations | -1,874 | -2,772 | -207.2 | -702.3 | -213.5 | -228.1 | Upgrade |
Earnings From Discontinued Operations | - | - | 21.5 | 350.6 | 78 | - | Upgrade |
Net Income to Company | -1,874 | -2,772 | -185.7 | -351.7 | -135.5 | -228.1 | Upgrade |
Minority Interest in Earnings | -8.4 | -5.7 | -5.5 | -4.6 | -4 | -1.4 | Upgrade |
Net Income | -1,883 | -2,778 | -191.2 | -356.3 | -139.5 | -229.5 | Upgrade |
Net Income to Common | -1,883 | -2,778 | -191.2 | -356.3 | -139.5 | -229.5 | Upgrade |
Shares Outstanding (Basic) | 691 | 690 | 686 | 680 | 676 | 673 | Upgrade |
Shares Outstanding (Diluted) | 691 | 690 | 686 | 680 | 676 | 673 | Upgrade |
Shares Change (YoY) | 0.37% | 0.63% | 0.81% | 0.71% | 0.46% | -2.07% | Upgrade |
EPS (Basic) | -2.73 | -4.02 | -0.28 | -0.52 | -0.21 | -0.34 | Upgrade |
EPS (Diluted) | -2.73 | -4.03 | -0.28 | -0.52 | -0.21 | -0.34 | Upgrade |
Free Cash Flow | -49.9 | 148.9 | -1.7 | -388.4 | -82 | 288 | Upgrade |
Free Cash Flow Per Share | -0.07 | 0.22 | -0.00 | -0.57 | -0.12 | 0.43 | Upgrade |
Gross Margin | 7.77% | 7.83% | 11.08% | 12.10% | 11.41% | 9.62% | Upgrade |
Operating Margin | -9.11% | -8.76% | -0.54% | 1.14% | 0.98% | 3.22% | Upgrade |
Profit Margin | -39.35% | -53.87% | -3.49% | -6.52% | -2.68% | -3.03% | Upgrade |
Free Cash Flow Margin | -1.04% | 2.89% | -0.03% | -7.11% | -1.57% | 3.81% | Upgrade |
EBITDA | -375.7 | -377.4 | 45.7 | 151.9 | 187.1 | 408.3 | Upgrade |
EBITDA Margin | -7.85% | -7.32% | 0.83% | 2.78% | 3.59% | 5.40% | Upgrade |
D&A For EBITDA | 60 | 74.1 | 75.5 | 89.6 | 135.8 | 164.6 | Upgrade |
EBIT | -435.7 | -451.5 | -29.8 | 62.3 | 51.3 | 243.7 | Upgrade |
EBIT Margin | -9.11% | -8.76% | -0.54% | 1.14% | 0.98% | 3.22% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.