John Wood Group PLC (LON: WG)
London
· Delayed Price · Currency is GBP · Price in GBX54.15
+2.60 (5.04%)
Nov 21, 2024, 4:49 PM BST
John Wood Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 5,735 | 5,901 | 5,461 | 5,212 | 7,564 | 9,890 | Upgrade
|
| Revenue Growth (YoY) | -2.55% | 8.05% | 4.78% | -31.09% | -23.52% | -1.24% | Upgrade
|
| Cost of Revenue | 5,090 | 5,191 | 4,801 | 4,618 | 6,837 | 8,769 | Upgrade
|
| Gross Profit | 644.6 | 709.6 | 660.7 | 594.5 | 727.7 | 1,122 | Upgrade
|
| Selling, General & Admin | 665.5 | 600.9 | 598.4 | 353.3 | 258.5 | 521.7 | Upgrade
|
| Operating Expenses | 667.1 | 624.7 | 598.4 | 543.2 | 484 | 764.1 | Upgrade
|
| Operating Income | -22.5 | 84.9 | 62.3 | 51.3 | 243.7 | 357.8 | Upgrade
|
| Interest Expense | -116.8 | -107.3 | -126.3 | -106.8 | -120.5 | -152 | Upgrade
|
| Interest & Investment Income | 1.1 | 1.1 | 4.5 | 3.1 | 9.6 | 3.9 | Upgrade
|
| Earnings From Equity Investments | 40.8 | 42.8 | 30.4 | 31.5 | 33.6 | 48.2 | Upgrade
|
| Other Non Operating Income (Expenses) | -3 | -1.2 | -0.9 | -0.1 | -0.6 | -12.3 | Upgrade
|
| EBT Excluding Unusual Items | -100.4 | 20.3 | -30 | -21 | 165.8 | 245.6 | Upgrade
|
| Merger & Restructuring Charges | -12.1 | - | -43.3 | -73.9 | -100.8 | -40.4 | Upgrade
|
| Impairment of Goodwill | -815 | - | -493.2 | - | -9.1 | - | Upgrade
|
| Asset Writedown | - | - | -49.1 | - | -11 | - | Upgrade
|
| Legal Settlements | -11.1 | -11.1 | -41.5 | -6.3 | -8 | - | Upgrade
|
| Other Unusual Items | -59.8 | -71.9 | -34.3 | -70.8 | -185.5 | -56.5 | Upgrade
|
| Pretax Income | -998.4 | -62.7 | -691.4 | -172 | -148.6 | 148.7 | Upgrade
|
| Income Tax Expense | 56.2 | 65 | 10.9 | 41.5 | 79.5 | 75.9 | Upgrade
|
| Earnings From Continuing Operations | -1,055 | -127.7 | -702.3 | -213.5 | -228.1 | 72.8 | Upgrade
|
| Earnings From Discontinued Operations | -6.9 | 22.5 | 350.6 | 78 | - | - | Upgrade
|
| Net Income to Company | -1,062 | -105.2 | -351.7 | -135.5 | -228.1 | 72.8 | Upgrade
|
| Minority Interest in Earnings | -4.6 | -5.5 | -4.6 | -4 | -1.4 | -0.8 | Upgrade
|
| Net Income | -1,066 | -110.7 | -356.3 | -139.5 | -229.5 | 72 | Upgrade
|
| Net Income to Common | -1,066 | -110.7 | -356.3 | -139.5 | -229.5 | 72 | Upgrade
|
| Shares Outstanding (Basic) | 688 | 686 | 680 | 676 | 673 | 671 | Upgrade
|
| Shares Outstanding (Diluted) | 688 | 686 | 680 | 676 | 673 | 687 | Upgrade
|
| Shares Change (YoY) | 0.68% | 0.81% | 0.71% | 0.46% | -2.07% | 2.55% | Upgrade
|
| EPS (Basic) | -1.55 | -0.16 | -0.52 | -0.21 | -0.34 | 0.11 | Upgrade
|
| EPS (Diluted) | -1.55 | -0.16 | -0.52 | -0.21 | -0.34 | 0.10 | Upgrade
|
| Free Cash Flow | 134.6 | 29.6 | -388.4 | -82 | 288 | 609.9 | Upgrade
|
| Free Cash Flow Per Share | 0.20 | 0.04 | -0.57 | -0.12 | 0.43 | 0.89 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 0.114 | Upgrade
|
| Dividend Growth | - | - | - | - | - | -67.43% | Upgrade
|
| Gross Margin | 11.24% | 12.03% | 12.10% | 11.41% | 9.62% | 11.34% | Upgrade
|
| Operating Margin | -0.39% | 1.44% | 1.14% | 0.98% | 3.22% | 3.62% | Upgrade
|
| Profit Margin | -18.59% | -1.88% | -6.52% | -2.68% | -3.03% | 0.73% | Upgrade
|
| Free Cash Flow Margin | 2.35% | 0.50% | -7.11% | -1.57% | 3.81% | 6.17% | Upgrade
|
| EBITDA | 48.9 | 160.4 | 151.9 | 187.1 | 408.3 | 548.5 | Upgrade
|
| EBITDA Margin | 0.85% | 2.72% | 2.78% | 3.59% | 5.40% | 5.55% | Upgrade
|
| D&A For EBITDA | 71.4 | 75.5 | 89.6 | 135.8 | 164.6 | 190.7 | Upgrade
|
| EBIT | -22.5 | 84.9 | 62.3 | 51.3 | 243.7 | 357.8 | Upgrade
|
| EBIT Margin | -0.39% | 1.44% | 1.14% | 0.98% | 3.22% | 3.62% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 51.04% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.