Wizz Air Holdings Plc (LON:WIZZ)
London · Delayed Price · Currency is GBP · Price in GBX 927.50
-50.00 (-5.12%)
At close: Mar 6, 2026
Wizz Air Holdings Income Statement
Financials in millions EUR. Fiscal year is April - March.
Millions EUR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 3,147 | 2,917 | 2,804 | 2,025 | 732.1 | 325.7 |
Other Revenue | 2,516 | 2,351 | 2,269 | 1,871 | 931.3 | 413.3 |
| 5,663 | 5,268 | 5,073 | 3,896 | 1,663 | 739 | |
Revenue Growth (YoY) | 11.33% | 3.83% | 30.22% | 134.20% | 125.09% | -73.24% |
Cost of Revenue | 4,371 | 4,045 | 3,859 | 3,529 | 1,590 | 807.4 |
Gross Profit | 1,292 | 1,223 | 1,215 | 367.2 | 73.3 | -68.4 |
Selling, General & Admin | 59.4 | 120.8 | 121.2 | 102.9 | 46.4 | 19.6 |
Other Operating Expenses | -68 | -23.9 | 127.7 | 229.6 | 99.9 | 41.8 |
Operating Expenses | 1,091 | 1,064 | 1,004 | 933.6 | 592.6 | 406.7 |
Operating Income | 201.2 | 159.2 | 210.3 | -566.4 | -519.3 | -475.1 |
Interest Expense | -257.4 | -249.5 | -196.7 | -135.3 | -89.5 | -78.4 |
Interest & Investment Income | 73 | 82.1 | 80.5 | 20.8 | 2.8 | 9 |
Currency Exchange Gain (Loss) | 252 | 19.6 | 19.4 | 16.6 | -89.5 | 28.4 |
Other Non Operating Income (Expenses) | -68.2 | - | - | - | -0.1 | 2.6 |
EBT Excluding Unusual Items | 200.6 | 11.4 | 113.5 | -664.3 | -695.6 | -513.5 |
Gain (Loss) on Sale of Assets | 121.3 | 121.3 | 244.8 | 99.7 | 49.7 | 40.6 |
Other Unusual Items | -113 | -113 | -17.2 | - | 4.3 | -93.6 |
Pretax Income | 208.9 | 19.7 | 341.1 | -564.6 | -641.6 | -566.5 |
Income Tax Expense | -115 | -194.2 | -24.8 | -29.5 | 0.9 | 9.5 |
Earnings From Continuing Operations | 323.9 | 213.9 | 365.9 | -535.1 | -642.5 | -576 |
Net Income to Company | 323.9 | 213.9 | 365.9 | -535.1 | -642.5 | -576 |
Minority Interest in Earnings | 2.5 | 11.9 | 10.7 | 12.1 | 10.7 | 3.9 |
Net Income | 326.4 | 225.8 | 376.6 | -523 | -631.8 | -572.1 |
Net Income to Common | 326.4 | 225.8 | 376.6 | -523 | -631.8 | -572.1 |
Net Income Growth | 10.64% | -40.04% | - | - | - | - |
Shares Outstanding (Basic) | 103 | 103 | 103 | 103 | 100 | 86 |
Shares Outstanding (Diluted) | 103 | 128 | 128 | 103 | 100 | 86 |
Shares Change (YoY) | -19.03% | 0.01% | 23.74% | 3.40% | 16.68% | -32.78% |
EPS (Basic) | 3.16 | 2.18 | 3.64 | -5.07 | -6.33 | -6.69 |
EPS (Diluted) | 3.16 | 1.78 | 2.96 | -5.07 | -6.33 | -6.69 |
EPS Growth | 35.81% | -39.83% | - | - | - | - |
Free Cash Flow | - | 420.1 | -44.4 | -218 | -263.2 | -639.8 |
Free Cash Flow Per Share | - | 3.29 | -0.35 | -2.11 | -2.64 | -7.48 |
Gross Margin | 22.81% | 23.22% | 23.94% | 9.43% | 4.41% | -9.26% |
Operating Margin | 3.55% | 3.02% | 4.15% | -14.54% | -31.22% | -64.29% |
Profit Margin | 5.76% | 4.29% | 7.42% | -13.43% | -37.98% | -77.42% |
Free Cash Flow Margin | - | 7.98% | -0.88% | -5.60% | -15.82% | -86.58% |
EBITDA | 628.2 | 511.8 | 463.7 | -387.2 | -395.3 | -370.2 |
EBITDA Margin | 11.09% | 9.72% | 9.14% | -9.94% | -23.77% | -50.09% |
D&A For EBITDA | 427 | 352.6 | 253.4 | 179.2 | 124 | 104.9 |
EBIT | 201.2 | 159.2 | 210.3 | -566.4 | -519.3 | -475.1 |
EBIT Margin | 3.55% | 3.02% | 4.15% | -14.54% | -31.22% | -64.29% |
Revenue as Reported | 5,663 | 5,268 | 5,073 | 3,896 | 1,663 | 739 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.