Wizz Air Holdings Plc (LON:WIZZ)
London
· Delayed Price · Currency is GBP · Price in GBp 1,575.00
-90.00 (-5.41%)
Mar 28, 2025, 5:13 PM BST
Wizz Air Holdings Income Statement
Financials in millions EUR. Fiscal year is April - March.
Millions EUR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Operating Revenue | 2,882 | 2,804 | 2,025 | 732.1 | 325.7 | 1,509 | Upgrade
|
| Other Revenue | 2,317 | 2,269 | 1,871 | 931.3 | 413.3 | 1,253 | Upgrade
|
| Revenue | 5,199 | 5,073 | 3,896 | 1,663 | 739 | 2,761 | Upgrade
|
| Revenue Growth (YoY) | 5.94% | 30.22% | 134.20% | 125.09% | -73.24% | 19.07% | Upgrade
|
| Cost of Revenue | 3,943 | 3,859 | 3,529 | 1,590 | 807.4 | 1,863 | Upgrade
|
| Gross Profit | 1,256 | 1,215 | 367.2 | 73.3 | -68.4 | 898.7 | Upgrade
|
| Selling, General & Admin | 200.6 | 121.2 | 102.9 | 46.4 | 19.6 | 44.1 | Upgrade
|
| Other Operating Expenses | 59.5 | 144.9 | 229.6 | 99.9 | 41.8 | 82.9 | Upgrade
|
| Operating Expenses | 1,171 | 1,021 | 933.6 | 592.6 | 406.7 | 508.4 | Upgrade
|
| Operating Income | 85.2 | 193.1 | -566.4 | -519.3 | -475.1 | 390.3 | Upgrade
|
| Interest Expense | -242.6 | -196.7 | -135.3 | -89.5 | -78.4 | -91.5 | Upgrade
|
| Interest & Investment Income | 82.8 | 80.5 | 20.8 | 2.8 | 9 | 45.4 | Upgrade
|
| Currency Exchange Gain (Loss) | -114.2 | 19.4 | 16.6 | -89.5 | 28.4 | 2 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.2 | - | - | -0.1 | 2.6 | - | Upgrade
|
| EBT Excluding Unusual Items | -188.6 | 96.3 | -664.3 | -695.6 | -513.5 | 346.2 | Upgrade
|
| Gain (Loss) on Sale of Assets | 283.3 | 244.8 | 99.7 | 49.7 | 40.6 | 11.7 | Upgrade
|
| Other Unusual Items | - | - | - | 4.3 | -93.6 | -63.7 | Upgrade
|
| Pretax Income | 94.7 | 341.1 | -564.6 | -641.6 | -566.5 | 294.2 | Upgrade
|
| Income Tax Expense | -50 | -24.8 | -29.5 | 0.9 | 9.5 | 13.1 | Upgrade
|
| Earnings From Continuing Operations | 144.7 | 365.9 | -535.1 | -642.5 | -576 | 281.1 | Upgrade
|
| Net Income to Company | 144.7 | 365.9 | -535.1 | -642.5 | -576 | 281.1 | Upgrade
|
| Minority Interest in Earnings | 25.5 | 10.7 | 12.1 | 10.7 | 3.9 | - | Upgrade
|
| Net Income | 170.2 | 376.6 | -523 | -631.8 | -572.1 | 281.1 | Upgrade
|
| Net Income to Common | 170.2 | 376.6 | -523 | -631.8 | -572.1 | 281.1 | Upgrade
|
| Net Income Growth | 61.17% | - | - | - | - | 128.54% | Upgrade
|
| Shares Outstanding (Basic) | - | 103 | 103 | 100 | 86 | 75 | Upgrade
|
| Shares Outstanding (Diluted) | - | 128 | 103 | 100 | 86 | 127 | Upgrade
|
| Shares Change (YoY) | - | 23.74% | 3.40% | 16.68% | -32.78% | 0.10% | Upgrade
|
| EPS (Basic) | - | 3.64 | -5.07 | -6.33 | -6.69 | 3.76 | Upgrade
|
| EPS (Diluted) | - | 2.96 | -5.07 | -6.33 | -6.69 | 2.22 | Upgrade
|
| EPS Growth | - | - | - | - | - | 126.25% | Upgrade
|
| Free Cash Flow | - | -32.1 | -218 | -263.2 | -639.8 | -84 | Upgrade
|
| Free Cash Flow Per Share | - | -0.25 | -2.11 | -2.64 | -7.48 | -0.66 | Upgrade
|
| Gross Margin | 24.16% | 23.94% | 9.43% | 4.41% | -9.26% | 32.55% | Upgrade
|
| Operating Margin | 1.64% | 3.81% | -14.54% | -31.22% | -64.29% | 14.13% | Upgrade
|
| Profit Margin | 3.27% | 7.42% | -13.43% | -37.98% | -77.42% | 10.18% | Upgrade
|
| Free Cash Flow Margin | - | -0.63% | -5.60% | -15.82% | -86.58% | -3.04% | Upgrade
|
| EBITDA | 394.25 | 446.5 | -387.2 | -395.3 | -370.2 | 491.6 | Upgrade
|
| EBITDA Margin | 7.58% | 8.80% | -9.94% | -23.77% | -50.09% | 17.80% | Upgrade
|
| D&A For EBITDA | 309.05 | 253.4 | 179.2 | 124 | 104.9 | 101.3 | Upgrade
|
| EBIT | 85.2 | 193.1 | -566.4 | -519.3 | -475.1 | 390.3 | Upgrade
|
| EBIT Margin | 1.64% | 3.81% | -14.54% | -31.22% | -64.29% | 14.13% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 4.45% | Upgrade
|
| Revenue as Reported | 5,199 | 5,073 | 3,896 | 1,663 | 739 | 2,761 | Upgrade
|
Updated Jan 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.