Wizz Air Holdings Plc (LON: WIZZ)

Wizz Air Holdings Income Statement

Financials in millions EUR. Fiscal year is April - March.

Year	2023	2022	2021	2020	2019
Revenue	5,073	3,896	1,664	739	2,761
Revenue Growth (YoY)	30.22%	134.19%	125.10%	-73.24%	19.07%
Cost of Revenue	4,618	4,211	2,032	1,246	2,308
Gross Profit	455.1	-314.9	-368.6	-507.2	453.6
Selling, General & Admin	119.7	93.2	43.4	19.6	44.1
Other Operating Expenses	0	0	85.5	21.3	100.4
Operating Expenses	262.7	251.9	96.6	20.8	115.3
Operating Income	437.9	-466.8	-465.3	-528.1	338.3
Interest Income	80.5	20.8	2.8	9	45.4
Interest Expense	196.7	135.2	89.5	78.4	91.5
Other Expense / Income	-30.1	-28.7	78.9	-34.9	-2
Pretax Income	341.1	-564.6	-641.5	-566.5	294.1
Income Tax	-24.8	-29.5	0.9	9.5	13.1
Net Income	376.6	-523	-631.8	-572.1	281.1
Net Income Growth	-	-	-	-	-3.60%
Shares Outstanding (Basic)	103	103	100	86	126
Shares Outstanding (Diluted)	128	103	100	86	127
Shares Change	23.74%	3.40%	16.68%	-32.78%	0.10%
EPS (Basic)	3.64	-5.07	-6.33	-6.69	3.76
EPS (Diluted)	2.96	-5.07	-6.33	-6.69	2.22
EPS Growth	-	-	-	-	-3.06%
Free Cash Flow	-32.1	-218	-173.8	-639.8	319.7
Free Cash Flow Per Share	-0.25	-2.11	-1.74	-7.48	2.51
Gross Margin	8.97%	-8.08%	-22.16%	-68.63%	16.43%
Operating Margin	8.63%	-11.98%	-27.97%	-71.46%	12.25%
Profit Margin	7.42%	-13.43%	-37.98%	-77.42%	10.18%
Free Cash Flow Margin	-0.63%	-5.60%	-10.45%	-86.58%	11.58%
Effective Tax Rate	-7.27%	-	-	-	4.45%
EBITDA	1,048	71.8	-105.7	-145.8	765.2
EBITDA Margin	20.65%	1.84%	-6.35%	-19.73%	27.71%
Depreciation & Amortization	755.3	601.1	446.3	344.9	381.5
EBIT	292.3	-529.3	-552	-490.7	383.7
EBIT Margin	5.76%	-13.59%	-33.18%	-66.40%	13.90%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.