W.A.G payment solutions plc (LON: WPS)
London
· Delayed Price · Currency is GBP · Price in GBX79.20
-1.20 (-1.49%)
Dec 23, 2024, 4:35 PM BST
W.A.G payment solutions Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
| Revenue | 2,220 | 2,088 | 2,368 | 1,646 | 1,253 | 1,363 | Upgrade
|
| Revenue Growth (YoY) | -3.33% | -11.83% | 43.87% | 31.38% | -8.10% | 48.07% | Upgrade
|
| Cost of Revenue | 2,040 | 1,930 | 2,245 | 1,549 | 1,166 | 1,287 | Upgrade
|
| Gross Profit | 180.52 | 158.55 | 122.82 | 97.47 | 87.2 | 76.47 | Upgrade
|
| Selling, General & Admin | 1.77 | 1.77 | 1.25 | 0.64 | 1.04 | 0.39 | Upgrade
|
| Research & Development | 20.19 | 18.93 | 9.82 | 6.8 | 4.05 | 3.34 | Upgrade
|
| Other Operating Expenses | 58.4 | 54.9 | 40.67 | 42.32 | 26.3 | 30.44 | Upgrade
|
| Operating Expenses | 144.85 | 133.13 | 82.14 | 71.62 | 49.64 | 52.87 | Upgrade
|
| Operating Income | 35.68 | 25.43 | 40.68 | 25.85 | 37.56 | 23.59 | Upgrade
|
| Interest Expense | -23.97 | -19.24 | -2.5 | -5.36 | -6.22 | -4.84 | Upgrade
|
| Interest & Investment Income | 0.37 | 0.22 | 0.23 | 0.05 | 0.14 | 2.43 | Upgrade
|
| Earnings From Equity Investments | -0.49 | -0.5 | -0.71 | -0.68 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 12.38 | 20.2 | 0.49 | -0.08 | -0.29 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -8.63 | -5.96 | -2.27 | -1.32 | -1.98 | -2.65 | Upgrade
|
| EBT Excluding Unusual Items | 15.34 | 20.13 | 35.92 | 18.46 | 29.21 | 18.54 | Upgrade
|
| Merger & Restructuring Charges | -3.89 | -4.42 | -7.94 | -0.79 | -0.38 | - | Upgrade
|
| Impairment of Goodwill | -56.66 | -56.66 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.65 | 1.65 | - | - | - | - | Upgrade
|
| Pretax Income | -43.57 | -39.31 | 27.98 | 17.67 | 28.84 | 18.54 | Upgrade
|
| Income Tax Expense | 3.06 | 4.24 | 10.28 | 8.02 | 5.89 | 5.65 | Upgrade
|
| Earnings From Continuing Operations | -46.63 | -43.55 | 17.7 | 9.65 | 22.95 | 12.89 | Upgrade
|
| Earnings From Discontinued Operations | -0.49 | -0.49 | - | - | - | - | Upgrade
|
| Net Income to Company | -47.12 | -44.04 | 17.7 | 9.65 | 22.95 | 12.89 | Upgrade
|
| Minority Interest in Earnings | -1.34 | -1.6 | -1.07 | -0.5 | -1.71 | -1.58 | Upgrade
|
| Net Income | -48.46 | -45.64 | 16.63 | 9.15 | 21.24 | 11.31 | Upgrade
|
| Net Income to Common | -48.46 | -45.64 | 16.63 | 9.15 | 21.24 | 11.31 | Upgrade
|
| Net Income Growth | - | - | 81.79% | -56.93% | 87.82% | 22.62% | Upgrade
|
| Shares Outstanding (Basic) | 690 | 689 | 689 | 596 | 565 | - | Upgrade
|
| Shares Outstanding (Diluted) | 690 | 689 | 690 | 597 | 570 | - | Upgrade
|
| Shares Change (YoY) | -0.09% | -0.09% | 15.52% | 4.80% | - | - | Upgrade
|
| EPS (Basic) | -0.07 | -0.07 | 0.02 | 0.02 | 0.04 | - | Upgrade
|
| EPS (Diluted) | -0.07 | -0.07 | 0.02 | 0.02 | 0.04 | - | Upgrade
|
| EPS Growth | - | - | 57.52% | -58.98% | - | - | Upgrade
|
| Free Cash Flow | 63.63 | 18.33 | 36.97 | -14.79 | 83.44 | 45.9 | Upgrade
|
| Free Cash Flow Per Share | 0.09 | 0.03 | 0.05 | -0.02 | 0.15 | - | Upgrade
|
| Gross Margin | 8.13% | 7.59% | 5.19% | 5.92% | 6.96% | 5.61% | Upgrade
|
| Operating Margin | 1.61% | 1.22% | 1.72% | 1.57% | 3.00% | 1.73% | Upgrade
|
| Profit Margin | -2.18% | -2.19% | 0.70% | 0.56% | 1.70% | 0.83% | Upgrade
|
| Free Cash Flow Margin | 2.87% | 0.88% | 1.56% | -0.90% | 6.66% | 3.37% | Upgrade
|
| EBITDA | 62.59 | 45.75 | 49.52 | 32.84 | 44.15 | 33.87 | Upgrade
|
| EBITDA Margin | 2.82% | 2.19% | 2.09% | 1.99% | 3.52% | 2.48% | Upgrade
|
| D&A For EBITDA | 26.92 | 20.32 | 8.84 | 6.99 | 6.59 | 10.27 | Upgrade
|
| EBIT | 35.68 | 25.43 | 40.68 | 25.85 | 37.56 | 23.59 | Upgrade
|
| EBIT Margin | 1.61% | 1.22% | 1.72% | 1.57% | 3.00% | 1.73% | Upgrade
|
| Effective Tax Rate | - | - | 36.75% | 45.38% | 20.41% | 30.47% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.