Xaar plc (LON: XAR)
London
· Delayed Price · Currency is GBP · Price in GBX74.00
+3.00 (4.23%)
Dec 23, 2024, 4:35 PM BST
Xaar plc Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 64.74 | 70.61 | 72.78 | 59.25 | 47.98 | 49.38 | Upgrade
|
| Revenue Growth (YoY) | -8.42% | -2.98% | 22.83% | 23.49% | -2.83% | -18.34% | Upgrade
|
| Cost of Revenue | 41.61 | 43.72 | 44.14 | 39.06 | 34.37 | 37.09 | Upgrade
|
| Gross Profit | 23.13 | 26.89 | 28.64 | 20.19 | 13.61 | 12.29 | Upgrade
|
| Selling, General & Admin | 21.49 | 25.58 | 21.21 | 16.41 | 13.99 | 15.82 | Upgrade
|
| Research & Development | 5.21 | 5.46 | 6.34 | 5.44 | 4.39 | 3.05 | Upgrade
|
| Other Operating Expenses | 2.2 | - | -0.14 | -0.39 | -0.02 | - | Upgrade
|
| Operating Expenses | 28.9 | 31.04 | 27.41 | 21.46 | 17.44 | 18.87 | Upgrade
|
| Operating Income | -5.76 | -4.15 | 1.24 | -1.27 | -3.83 | -6.58 | Upgrade
|
| Interest Expense | -0.58 | -0.56 | -0.45 | -0.24 | -0.08 | -0.1 | Upgrade
|
| Interest & Investment Income | 0.11 | 0.09 | 0.04 | 0 | 0.05 | 0.07 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | 2.92 | 0.08 | -0.09 | Upgrade
|
| EBT Excluding Unusual Items | -6.24 | -4.62 | 0.82 | 1.41 | -3.79 | -6.7 | Upgrade
|
| Merger & Restructuring Charges | 0.62 | - | - | -1.4 | -0.75 | -1.52 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 0.99 | - | -2.72 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.04 | 2.04 | - | - | - | - | Upgrade
|
| Asset Writedown | - | - | - | - | -0.6 | - | Upgrade
|
| Legal Settlements | 0.17 | 0.17 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.82 | - | Upgrade
|
| Pretax Income | -3.41 | -2.42 | 0.82 | 0.99 | -4.32 | -10.94 | Upgrade
|
| Income Tax Expense | 0.03 | -0.25 | -0.97 | 0.3 | 0.05 | 3.5 | Upgrade
|
| Earnings From Continuing Operations | -3.44 | -2.17 | 1.79 | 0.7 | -4.37 | -14.43 | Upgrade
|
| Earnings From Discontinued Operations | - | - | -0.16 | 13.53 | -10.3 | -57.3 | Upgrade
|
| Net Income to Company | -3.44 | -2.17 | 1.63 | 14.23 | -14.67 | -71.73 | Upgrade
|
| Minority Interest in Earnings | - | - | - | 1.99 | 2.98 | 0.42 | Upgrade
|
| Net Income | -3.44 | -2.17 | 1.63 | 16.22 | -11.69 | -71.31 | Upgrade
|
| Net Income to Common | -3.44 | -2.17 | 1.63 | 16.22 | -11.69 | -71.31 | Upgrade
|
| Net Income Growth | - | - | -89.94% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 78 | 78 | 78 | 78 | 77 | 77 | Upgrade
|
| Shares Outstanding (Diluted) | 78 | 78 | 82 | 79 | 77 | 77 | Upgrade
|
| Shares Change (YoY) | 0.73% | -4.15% | 3.61% | 2.19% | -0.02% | -1.00% | Upgrade
|
| EPS (Basic) | -0.04 | -0.03 | 0.02 | 0.21 | -0.15 | -0.92 | Upgrade
|
| EPS (Diluted) | -0.04 | -0.03 | 0.02 | 0.21 | -0.15 | -0.92 | Upgrade
|
| EPS Growth | - | - | -90.29% | - | - | - | Upgrade
|
| Free Cash Flow | 5.23 | -1.96 | -7.96 | -3.93 | -3.91 | -10.9 | Upgrade
|
| Free Cash Flow Per Share | 0.07 | -0.03 | -0.10 | -0.05 | -0.05 | -0.14 | Upgrade
|
| Gross Margin | 35.73% | 38.08% | 39.36% | 34.07% | 28.36% | 24.89% | Upgrade
|
| Operating Margin | -8.90% | -5.88% | 1.70% | -2.14% | -7.98% | -13.33% | Upgrade
|
| Profit Margin | -5.32% | -3.08% | 2.24% | 27.37% | -24.35% | -144.41% | Upgrade
|
| Free Cash Flow Margin | 8.07% | -2.77% | -10.94% | -6.63% | -8.14% | -22.07% | Upgrade
|
| EBITDA | -1.11 | 0.21 | 4.91 | 2.4 | 0.41 | -2.79 | Upgrade
|
| EBITDA Margin | -1.71% | 0.30% | 6.75% | 4.05% | 0.85% | -5.66% | Upgrade
|
| D&A For EBITDA | 4.66 | 4.36 | 3.68 | 3.67 | 4.24 | 3.79 | Upgrade
|
| EBIT | -5.76 | -4.15 | 1.24 | -1.27 | -3.83 | -6.58 | Upgrade
|
| EBIT Margin | -8.90% | -5.88% | 1.70% | -2.14% | -7.98% | -13.33% | Upgrade
|
| Effective Tax Rate | - | - | - | 30.08% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.