Zenith Energy Ltd. (LON: ZEN)
London flag London · Delayed Price · Currency is GBP · Price in GBX
3.250
+0.810 (33.20%)
Dec 23, 2024, 4:21 PM BST

Zenith Energy Cash Flow Statement

Millions CAD. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Sep '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019 - 2015
Net Income
-27.52-42.37-12.8364.443.53-570.31
Upgrade
Depreciation & Amortization
-5.45-5.125.392.241.161.28
Upgrade
Asset Writedown & Restructuring Costs
-23.22-2.131.970.1418.82-
Upgrade
Loss (Gain) From Sale of Investments
23.1523.22----
Upgrade
Stock-Based Compensation
--0.732.931.780.17
Upgrade
Other Operating Activities
17.337.1-1.51-74.67-37.94-21.49
Upgrade
Change in Accounts Receivable
0.9323.71-7.8-2.620.06-0.24
Upgrade
Change in Inventory
1.424.422-5.780.79-0.14
Upgrade
Change in Accounts Payable
5.47-13.2-2.740.451.941.03
Upgrade
Change in Other Net Operating Assets
0.30.18-1.06-0.250.05-0.47
Upgrade
Operating Cash Flow
-7.58-4.19-15.84-13.13-9.81-12.06
Upgrade
Capital Expenditures
-0.28-0.05-0.43-0.06-0.05-1.35
Upgrade
Sale of Property, Plant & Equipment
-0-----
Upgrade
Cash Acquisitions
-0.54-0.54--2.11-0.150.11
Upgrade
Investing Cash Flow
-0.82-0.59-0.43-2.17-0.2-1.24
Upgrade
Long-Term Debt Issued
-17.5820.5918.185.795.06
Upgrade
Long-Term Debt Repaid
--11.31-5.8-7.96-1.99-3.61
Upgrade
Total Debt Repaid
-13.66-11.31-5.8-7.96-1.99-3.61
Upgrade
Net Debt Issued (Repaid)
10.846.2714.7910.223.791.45
Upgrade
Issuance of Common Stock
4.282.143.976.257.6210.85
Upgrade
Other Financing Activities
-8.09-4.86-2.2-1.66-0.98-0.83
Upgrade
Financing Cash Flow
7.033.5516.5614.8210.4311.47
Upgrade
Net Cash Flow
-1.37-1.240.29-0.480.41-1.84
Upgrade
Free Cash Flow
-7.86-4.24-16.27-13.19-9.87-13.41
Upgrade
Free Cash Flow Margin
-587.88%-237.30%-123.67%-160.04%-1655.20%-1824.22%
Upgrade
Free Cash Flow Per Share
-0.03-0.02-0.07-0.04-0.08-0.33
Upgrade
Cash Interest Paid
8.094.862.191.660.980.83
Upgrade
Levered Free Cash Flow
-13.73-4.57-10.32-5.30.92-9.14
Upgrade
Unlevered Free Cash Flow
-9.34-1.44-8.59-4.091.59-8.33
Upgrade
Change in Net Working Capital
-5.46-13.17.836.55-0.433.94
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.