Zigup Plc (LON: ZIG)
London flag London · Delayed Price · Currency is GBP · Price in GBX
303.00
-1.50 (-0.49%)
Jan 23, 2025, 1:31 PM BST

Zigup Income Statement

Millions GBP. Fiscal year is May - Apr.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Oct '24 Apr '24 Apr '23 Apr '22 Apr '21 Apr '20 2019 - 2015
Operating Revenue
928.25961.74763.4713.23745.38711.95
Upgrade
Other Revenue
897.22871.39726.35530.33364.1267.4
Upgrade
Revenue
1,8251,8331,4901,2441,109779.35
Upgrade
Revenue Growth (YoY)
7.08%23.05%19.80%12.08%42.36%4.54%
Upgrade
Cost of Revenue
1,4241,4001,054897.35856.96621.45
Upgrade
Gross Profit
401.38432.89435.57346.21252.54157.9
Upgrade
Selling, General & Admin
234.5229.27213.66193.73147.0984.03
Upgrade
Operating Expenses
244.24239.05222.56201.98166.6187.21
Upgrade
Operating Income
157.14193.84213.01144.2385.9470.69
Upgrade
Interest Expense
-35.25-33.32-23.41-16.64-16.76-15.95
Upgrade
Interest & Investment Income
1.340.60.090.030.160.12
Upgrade
Earnings From Equity Investments
0.661.32.523.874.360.95
Upgrade
Other Non Operating Income (Expenses)
-0.31-0.31----
Upgrade
EBT Excluding Unusual Items
123.6162.1192.22131.4973.7155.82
Upgrade
Merger & Restructuring Charges
---3.55-6.88-26.87
Upgrade
Impairment of Goodwill
---5.01---
Upgrade
Asset Writedown
---8.48---14.91
Upgrade
Legal Settlements
----1.55-
Upgrade
Other Unusual Items
-2.76---2.35-1.2-0.57
Upgrade
Pretax Income
120.84162.1178.73132.6967.1813.48
Upgrade
Income Tax Expense
26.9737.0939.4931.141.615.8
Upgrade
Net Income
93.87125.02139.24101.5565.577.68
Upgrade
Net Income to Common
93.87125.02139.24101.5565.577.68
Upgrade
Net Income Growth
-28.78%-10.21%37.12%54.87%754.17%-85.07%
Upgrade
Shares Outstanding (Basic)
225226231246246155
Upgrade
Shares Outstanding (Diluted)
230231237251250156
Upgrade
Shares Change (YoY)
-0.62%-2.41%-5.64%0.43%60.82%14.47%
Upgrade
EPS (Basic)
0.420.550.600.410.270.05
Upgrade
EPS (Diluted)
0.410.540.590.400.260.05
Upgrade
EPS Growth
-28.35%-8.01%45.30%54.20%434.69%-87.04%
Upgrade
Free Cash Flow
72.1494.576.9675.27130.4228.45
Upgrade
Free Cash Flow Per Share
0.310.410.320.300.520.18
Upgrade
Dividend Per Share
0.2630.2580.2400.2100.1540.131
Upgrade
Dividend Growth
6.05%7.50%14.29%36.36%17.56%-28.42%
Upgrade
Gross Margin
21.99%23.61%29.24%27.84%22.76%20.26%
Upgrade
Operating Margin
8.61%10.57%14.30%11.60%7.75%9.07%
Upgrade
Profit Margin
5.14%6.82%9.35%8.17%5.91%0.98%
Upgrade
Free Cash Flow Margin
3.95%5.16%5.17%6.05%11.75%3.65%
Upgrade
EBITDA
393.52386.89367.92328.29272.73272.3
Upgrade
EBITDA Margin
21.56%21.11%24.70%26.40%24.58%34.94%
Upgrade
D&A For EBITDA
236.38193.05154.9184.07186.79201.61
Upgrade
EBIT
157.14193.84213.01144.2385.9470.69
Upgrade
EBIT Margin
8.61%10.57%14.30%11.60%7.75%9.07%
Upgrade
Effective Tax Rate
22.32%22.88%22.09%23.47%2.40%43.05%
Upgrade
Revenue as Reported
1,8251,8331,4901,2441,109779.35
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.