Zigup Plc (LON: ZIG)
London
· Delayed Price · Currency is GBP · Price in GBX369.00
+4.00 (1.10%)
Nov 22, 2024, 4:39 PM BST
Zigup Income Statement
Financials in millions GBP. Fiscal year is May - April.
Millions GBP. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Apr '24 Apr 30, 2024 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 | Apr '20 Apr 30, 2020 | 2019 - 2015 |
| Operating Revenue | 961.74 | 961.74 | 763.4 | 713.23 | 745.38 | 711.95 | Upgrade
|
| Other Revenue | 871.39 | 871.39 | 726.35 | 530.33 | 364.12 | 67.4 | Upgrade
|
| Revenue | 1,833 | 1,833 | 1,490 | 1,244 | 1,109 | 779.35 | Upgrade
|
| Revenue Growth (YoY) | 23.05% | 23.05% | 19.80% | 12.08% | 42.36% | 4.54% | Upgrade
|
| Cost of Revenue | 1,400 | 1,400 | 1,054 | 897.35 | 856.96 | 621.45 | Upgrade
|
| Gross Profit | 432.89 | 432.89 | 435.57 | 346.21 | 252.54 | 157.9 | Upgrade
|
| Selling, General & Admin | 229.27 | 229.27 | 213.66 | 193.73 | 147.09 | 84.03 | Upgrade
|
| Operating Expenses | 239.05 | 239.05 | 222.56 | 201.98 | 166.61 | 87.21 | Upgrade
|
| Operating Income | 193.84 | 193.84 | 213.01 | 144.23 | 85.94 | 70.69 | Upgrade
|
| Interest Expense | -33.32 | -33.32 | -23.41 | -16.64 | -16.76 | -15.95 | Upgrade
|
| Interest & Investment Income | 0.6 | 0.6 | 0.09 | 0.03 | 0.16 | 0.12 | Upgrade
|
| Earnings From Equity Investments | 1.3 | 1.3 | 2.52 | 3.87 | 4.36 | 0.95 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.31 | -0.31 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 162.1 | 162.1 | 192.22 | 131.49 | 73.71 | 55.82 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | 3.55 | -6.88 | -26.87 | Upgrade
|
| Impairment of Goodwill | - | - | -5.01 | - | - | - | Upgrade
|
| Asset Writedown | - | - | -8.48 | - | - | -14.91 | Upgrade
|
| Legal Settlements | - | - | - | - | 1.55 | - | Upgrade
|
| Other Unusual Items | - | - | - | -2.35 | -1.2 | -0.57 | Upgrade
|
| Pretax Income | 162.1 | 162.1 | 178.73 | 132.69 | 67.18 | 13.48 | Upgrade
|
| Income Tax Expense | 37.09 | 37.09 | 39.49 | 31.14 | 1.61 | 5.8 | Upgrade
|
| Net Income | 125.02 | 125.02 | 139.24 | 101.55 | 65.57 | 7.68 | Upgrade
|
| Net Income to Common | 125.02 | 125.02 | 139.24 | 101.55 | 65.57 | 7.68 | Upgrade
|
| Net Income Growth | -10.21% | -10.21% | 37.12% | 54.87% | 754.17% | -85.07% | Upgrade
|
| Shares Outstanding (Basic) | 226 | 226 | 231 | 246 | 246 | 155 | Upgrade
|
| Shares Outstanding (Diluted) | 231 | 231 | 237 | 251 | 250 | 156 | Upgrade
|
| Shares Change (YoY) | -2.41% | -2.41% | -5.64% | 0.43% | 60.82% | 14.47% | Upgrade
|
| EPS (Basic) | 0.55 | 0.55 | 0.60 | 0.41 | 0.27 | 0.05 | Upgrade
|
| EPS (Diluted) | 0.54 | 0.54 | 0.59 | 0.40 | 0.26 | 0.05 | Upgrade
|
| EPS Growth | -8.01% | -8.01% | 45.30% | 54.20% | 434.69% | -87.04% | Upgrade
|
| Free Cash Flow | 94.5 | 94.5 | 76.96 | 75.27 | 130.42 | 28.45 | Upgrade
|
| Free Cash Flow Per Share | 0.41 | 0.41 | 0.32 | 0.30 | 0.52 | 0.18 | Upgrade
|
| Dividend Per Share | 0.258 | 0.258 | 0.240 | 0.210 | 0.154 | 0.131 | Upgrade
|
| Dividend Growth | 7.50% | 7.50% | 14.29% | 36.36% | 17.56% | -28.42% | Upgrade
|
| Gross Margin | 23.61% | 23.61% | 29.24% | 27.84% | 22.76% | 20.26% | Upgrade
|
| Operating Margin | 10.57% | 10.57% | 14.30% | 11.60% | 7.75% | 9.07% | Upgrade
|
| Profit Margin | 6.82% | 6.82% | 9.35% | 8.17% | 5.91% | 0.98% | Upgrade
|
| Free Cash Flow Margin | 5.16% | 5.16% | 5.17% | 6.05% | 11.75% | 3.65% | Upgrade
|
| EBITDA | 386.89 | 386.89 | 367.92 | 328.29 | 272.73 | 272.3 | Upgrade
|
| EBITDA Margin | 21.11% | 21.11% | 24.70% | 26.40% | 24.58% | 34.94% | Upgrade
|
| D&A For EBITDA | 193.05 | 193.05 | 154.9 | 184.07 | 186.79 | 201.61 | Upgrade
|
| EBIT | 193.84 | 193.84 | 213.01 | 144.23 | 85.94 | 70.69 | Upgrade
|
| EBIT Margin | 10.57% | 10.57% | 14.30% | 11.60% | 7.75% | 9.07% | Upgrade
|
| Effective Tax Rate | 22.88% | 22.88% | 22.09% | 23.47% | 2.40% | 43.05% | Upgrade
|
| Revenue as Reported | 1,833 | 1,833 | 1,490 | 1,244 | 1,109 | 779.35 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.