CEC Africa Investments Limited (LUSE: CCFA)
Zambia flag Zambia · Delayed Price · Currency is ZMW
0.720
0.00 (0.00%)
At close: Dec 24, 2024

CEC Africa Investments Cash Flow Statement

Millions ZMW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 2015
Period Ending
Jun '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16 2015
Net Income
--22.08148.34-125.9-156.22-206.87
Upgrade
Depreciation & Amortization
-12.7213.5516.7413.6924.06
Upgrade
Other Amortization
-0.280.330.240.140.08
Upgrade
Loss (Gain) on Sale of Assets
--0.3-0.01---
Upgrade
Loss (Gain) on Sale of Investments
-----14.25
Upgrade
Loss (Gain) on Equity Investments
-0.06-6.087.93-4.6-10.66
Upgrade
Asset Writedown
-0.650.15---
Upgrade
Change in Accounts Receivable
-46.13-47.41-69.0616.8635.16
Upgrade
Change in Inventory
-0.250.41-0.250.292.4
Upgrade
Change in Accounts Payable
-73.82173.78140.86276.18-97.77
Upgrade
Other Operating Activities
--31.06-317.16-109.47-31.39-14.4
Upgrade
Operating Cash Flow
-94.5427.19-69.22142.13-181.92
Upgrade
Operating Cash Flow Growth
-247.76%----
Upgrade
Capital Expenditures
--16.99-10.68-20.87-29.69-23.7
Upgrade
Sale of Property, Plant & Equipment
-00.050.01--
Upgrade
Sale (Purchase) of Intangibles
--0.1-3.35-3.58-0.34-0.07
Upgrade
Investment in Securities
----26.92-3.45-
Upgrade
Other Investing Activities
-1.74-1.526.484.250.14
Upgrade
Investing Cash Flow
--15.34-15.5-44.88-29.23-23.64
Upgrade
Long-Term Debt Issued
---90.464.742.27
Upgrade
Long-Term Debt Repaid
--5.93-20.09-6.07-18.23-4.74
Upgrade
Net Debt Issued (Repaid)
--5.93-20.0984.39-13.49-2.47
Upgrade
Issuance of Common Stock
-----4
Upgrade
Other Financing Activities
--23.58----
Upgrade
Financing Cash Flow
--29.51-20.0984.39-13.491.53
Upgrade
Foreign Exchange Rate Adjustments
--9.74-4.5154.19-113.82195.37
Upgrade
Net Cash Flow
-39.95-12.9224.48-14.4-8.66
Upgrade
Free Cash Flow
-77.5516.51-90.08112.44-205.62
Upgrade
Free Cash Flow Growth
-369.73%----
Upgrade
Free Cash Flow Margin
-22.33%2.32%-34.06%51.87%-89.27%
Upgrade
Free Cash Flow Per Share
-0.050.01-0.060.07-1.97
Upgrade
Cash Interest Paid
-23.7128-17.2313.91
Upgrade
Cash Income Tax Paid
--0.392.191.72-
Upgrade
Levered Free Cash Flow
-13.94-328.84-24.4399.63-176.86
Upgrade
Unlevered Free Cash Flow
-29.02-319.3531.16166.7-161.1
Upgrade
Change in Net Working Capital
--43.02508.33-184.77-291.1960.46
Upgrade
Source: S&P Capital IQ. Utility template. Financial Sources.