CEC Africa Investments Limited (LUSE:CCFA)
Zambia flag Zambia · Delayed Price · Currency is ZMW
0.7400
0.00 (0.00%)
At close: May 13, 2025

CEC Africa Investments Cash Flow Statement

Millions ZMW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 2015
Period Ending
Dec '20 Dec '19 Dec '18 Dec '17 Dec '16 2015
Net Income
-4692,098-1,508-1,572-2,069
Upgrade
Depreciation & Amortization
270.19191.65200.57137.68240.59
Upgrade
Other Amortization
6.034.712.921.390.75
Upgrade
Loss (Gain) on Sale of Assets
-6.35-0.18---
Upgrade
Loss (Gain) on Sale of Investments
----142.49
Upgrade
Loss (Gain) on Equity Investments
1.36-86.0395.05-46.23-106.64
Upgrade
Asset Writedown
13.812.09---
Upgrade
Change in Accounts Receivable
979.82-670.33-827.36169.65351.61
Upgrade
Change in Inventory
5.375.75-3.042.9223.99
Upgrade
Change in Accounts Payable
1,5682,4571,6872,778-977.68
Upgrade
Other Operating Activities
-659.67-4,485-1,311-315.73-144.01
Upgrade
Operating Cash Flow
2,008384.41-829.221,430-1,819
Upgrade
Operating Cash Flow Growth
422.37%----
Upgrade
Capital Expenditures
-360.85-150.96-249.96-298.66-237.03
Upgrade
Sale of Property, Plant & Equipment
0.060.660.07--
Upgrade
Sale (Purchase) of Intangibles
-2.08-47.41-42.92-3.41-0.72
Upgrade
Investment in Securities
---322.49-34.7-
Upgrade
Other Investing Activities
36.98-21.4577.6142.731.37
Upgrade
Investing Cash Flow
-325.89-219.16-537.7-294.03-236.38
Upgrade
Long-Term Debt Issued
--1,08447.7222.69
Upgrade
Long-Term Debt Repaid
-125.95-284.1-72.72-183.41-47.42
Upgrade
Net Debt Issued (Repaid)
-125.95-284.11,011-135.69-24.73
Upgrade
Issuance of Common Stock
----40
Upgrade
Other Financing Activities
-500.82----
Upgrade
Financing Cash Flow
-626.77-284.11,011-135.6915.27
Upgrade
Foreign Exchange Rate Adjustments
-206.88-63.8649.21-1,1451,954
Upgrade
Net Cash Flow
848.52-182.65293.27-144.89-86.57
Upgrade
Free Cash Flow
1,647233.45-1,0791,131-2,056
Upgrade
Free Cash Flow Growth
605.59%----
Upgrade
Free Cash Flow Margin
22.33%2.32%-34.06%51.87%-89.27%
Upgrade
Free Cash Flow Per Share
1.010.14-0.660.70-19.74
Upgrade
Cash Interest Paid
503.58395.85-173.29139.12
Upgrade
Cash Income Tax Paid
-5.526.2817.26-
Upgrade
Levered Free Cash Flow
296.15-4,650-292.691,002-1,769
Upgrade
Unlevered Free Cash Flow
616.36-4,516373.31,677-1,611
Upgrade
Change in Net Working Capital
-913.747,188-2,214-2,929604.6
Upgrade
Updated Oct 9, 2021. Source: S&P Global Market Intelligence. Utility template. Financial Sources.