Copperbelt Energy Corporation Plc (LUSE:CEC)
Zambia flag Zambia · Delayed Price · Currency is ZMW
13.45
+0.01 (0.07%)
At close: Apr 2, 2025

LUSE:CEC Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
547.66382.27374.44342.69370.93
Upgrade
Revenue Growth (YoY)
43.26%2.09%9.26%-7.61%-9.15%
Upgrade
Selling, General & Admin
48.0350.9341.9335.627.5
Upgrade
Depreciation & Amortization
----3.89
Upgrade
Provision for Bad Debts
0.77-156.0124.112.6294.9
Upgrade
Other Operating Expenses
369.51239.77234.85237.25249.01
Upgrade
Total Operating Expenses
418.32134.69300.87285.5355.3
Upgrade
Operating Income
129.34247.5873.5757.1915.63
Upgrade
Interest Expense
-5.28-7.58-8.54-8.44-9.63
Upgrade
Interest Income
8.7714.7415.99.46.97
Upgrade
Net Interest Expense
3.497.167.360.96-2.66
Upgrade
Income (Loss) on Equity Investments
---0.01--
Upgrade
Currency Exchange Gain (Loss)
-0.08-9.47-9.268.35-9.7
Upgrade
Other Non-Operating Income (Expenses)
-1.7-0.7-0.37-0.16-0.61
Upgrade
EBT Excluding Unusual Items
131.05244.5771.2866.342.66
Upgrade
Gain (Loss) on Sale of Investments
-0.08-0---
Upgrade
Gain (Loss) on Sale of Assets
0.010.020.02--0.04
Upgrade
Asset Writedown
--35.36---
Upgrade
Other Unusual Items
4.774.634.524.244.05
Upgrade
Pretax Income
135.75213.8575.8270.596.68
Upgrade
Income Tax Expense
38.8276.225.0119.71.07
Upgrade
Earnings From Continuing Ops.
96.92137.6550.8250.895.61
Upgrade
Minority Interest in Earnings
-----2.65
Upgrade
Net Income
96.92137.6550.8250.892.96
Upgrade
Net Income to Common
96.92137.6550.8250.892.96
Upgrade
Net Income Growth
-29.59%170.88%-0.14%1620.83%-75.85%
Upgrade
Shares Outstanding (Basic)
1,6251,6251,6251,6251,625
Upgrade
Shares Outstanding (Diluted)
1,6251,6251,6251,6251,625
Upgrade
EPS (Basic)
0.060.080.030.030.00
Upgrade
EPS (Diluted)
0.060.080.030.030.00
Upgrade
EPS Growth
-29.59%170.88%-0.13%1621.44%-75.86%
Upgrade
Free Cash Flow
73.9435.5851.3262.2549.31
Upgrade
Free Cash Flow Per Share
0.050.020.030.040.03
Upgrade
Dividend Per Share
0.0370.0340.0310.0230.021
Upgrade
Dividend Growth
8.82%9.68%34.78%9.52%-
Upgrade
Profit Margin
17.70%36.01%13.57%14.85%0.80%
Upgrade
Free Cash Flow Margin
13.50%9.31%13.71%18.16%13.29%
Upgrade
EBITDA
152.7272.1396.6379.8137.5
Upgrade
EBITDA Margin
27.88%71.19%25.81%23.29%10.11%
Upgrade
D&A For EBITDA
23.3624.5623.0622.6121.87
Upgrade
EBIT
129.34247.5873.5757.1915.63
Upgrade
EBIT Margin
23.62%64.77%19.65%16.69%4.21%
Upgrade
Effective Tax Rate
28.60%35.63%32.98%27.91%15.97%
Upgrade
Source: S&P Global Market Intelligence. Utility template. Financial Sources.