Copperbelt Energy Corporation Plc (LUSE:CEC)
Zambia
· Delayed Price · Currency is ZMW 13.44
-0.01 (-0.07%)
At close: Apr 3, 2025
LUSE:CEC Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Cash & Equivalents | 213.82 | 108.89 | 83.38 | 92.66 | 83.04 | Upgrade
|
| Trading Asset Securities | - | - | 0.17 | - | - | Upgrade
|
| Accounts Receivable | 96.14 | 56.34 | 58.22 | 64.75 | 66.84 | Upgrade
|
| Other Receivables | 6.74 | 9.44 | 5.86 | 18.33 | 17.64 | Upgrade
|
| Inventory | 3.62 | 2.82 | 2.67 | 2.84 | 1.87 | Upgrade
|
| Prepaid Expenses | 25.04 | 2.38 | 1.02 | 0.77 | 2.26 | Upgrade
|
| Total Current Assets | 345.36 | 179.87 | 151.32 | 179.34 | 171.64 | Upgrade
|
| Property, Plant & Equipment | 510.95 | 495.08 | 510.35 | 494.87 | 501.64 | Upgrade
|
| Other Intangible Assets | 1.11 | 0.14 | 0.11 | 0.07 | - | Upgrade
|
| Long-Term Investments | - | 0.54 | 0.53 | 0.37 | 1.67 | Upgrade
|
| Total Assets | 857.42 | 675.63 | 662.3 | 674.65 | 674.96 | Upgrade
|
| Accounts Payable | 64.81 | 19.77 | 149.58 | 140.05 | 132.84 | Upgrade
|
| Accrued Expenses | 3.19 | 3.8 | 2.26 | 1.95 | 5.89 | Upgrade
|
| Current Portion of Long-Term Debt | 5.37 | 3.64 | 11.19 | 11.5 | 13.46 | Upgrade
|
| Current Unearned Revenue | 0 | 0 | 0.11 | 0.01 | - | Upgrade
|
| Current Income Taxes Payable | 14.15 | 0.32 | 3.81 | - | - | Upgrade
|
| Other Current Liabilities | 18.79 | 14.95 | 5 | 10.98 | 7.29 | Upgrade
|
| Total Current Liabilities | 106.31 | 42.48 | 171.94 | 164.5 | 159.49 | Upgrade
|
| Long-Term Debt | 152.3 | 65.35 | 16.48 | 27.66 | 36.57 | Upgrade
|
| Long-Term Unearned Revenue | 16.82 | 19.27 | 18.41 | 20.65 | 22.9 | Upgrade
|
| Pension & Post-Retirement Benefits | 4.16 | 3.07 | 2.75 | 2.77 | 1.39 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 106.1 | 114.2 | 117.2 | 120.67 | 138.69 | Upgrade
|
| Other Long-Term Liabilities | 16.97 | 15.51 | 3.98 | 9.99 | 13.45 | Upgrade
|
| Total Liabilities | 402.67 | 259.87 | 330.75 | 346.25 | 372.48 | Upgrade
|
| Common Stock | 2.85 | 2.85 | 2.85 | 2.85 | 2.85 | Upgrade
|
| Additional Paid-In Capital | 60.08 | 60.08 | 60.08 | 60.08 | 60.08 | Upgrade
|
| Retained Earnings | 258.47 | 213.13 | 122.55 | 113.05 | 92.14 | Upgrade
|
| Comprehensive Income & Other | 133.35 | 139.71 | 146.08 | 152.42 | 147.41 | Upgrade
|
| Total Common Equity | 454.75 | 415.76 | 331.55 | 328.4 | 302.47 | Upgrade
|
| Shareholders' Equity | 454.75 | 415.76 | 331.55 | 328.4 | 302.47 | Upgrade
|
| Total Liabilities & Equity | 857.42 | 675.63 | 662.3 | 674.65 | 674.96 | Upgrade
|
| Total Debt | 157.67 | 68.98 | 27.66 | 39.17 | 50.04 | Upgrade
|
| Net Cash (Debt) | 56.16 | 39.91 | 55.89 | 53.49 | 33 | Upgrade
|
| Net Cash Growth | 40.73% | -28.60% | 4.47% | 62.09% | - | Upgrade
|
| Net Cash Per Share | 0.03 | 0.02 | 0.03 | 0.03 | 0.02 | Upgrade
|
| Filing Date Shares Outstanding | 1,625 | 1,625 | 1,625 | 1,625 | 1,625 | Upgrade
|
| Total Common Shares Outstanding | 1,625 | 1,625 | 1,625 | 1,625 | 1,625 | Upgrade
|
| Working Capital | 239.05 | 137.39 | -20.63 | 14.85 | 12.16 | Upgrade
|
| Book Value Per Share | 0.28 | 0.26 | 0.20 | 0.20 | 0.19 | Upgrade
|
| Tangible Book Value | 453.65 | 415.63 | 331.45 | 328.33 | 302.47 | Upgrade
|
| Tangible Book Value Per Share | 0.28 | 0.26 | 0.20 | 0.20 | 0.19 | Upgrade
|
| Land | - | - | - | - | 46.88 | Upgrade
|
| Buildings | 33.82 | 28.75 | 26.02 | 25.96 | - | Upgrade
|
| Machinery | 523.96 | 460.49 | 430.65 | 417.66 | 411.26 | Upgrade
|
| Construction In Progress | 27 | 56.75 | 80.71 | 56.61 | 49.52 | Upgrade
|
Source: S&P Global Market Intelligence. Utility template. Financial Sources.