Pamodzi Hotels Plc (LUSE:PMDZ)

Pamodzi Hotels Income Statement

Financials in millions ZMW. Fiscal year is April - March.

Fiscal Year	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021	Mar 31, 2020	Mar 31, 2019
Revenue	105.39	54.43	13.69	78.75	83.06
Revenue Growth (YoY)	93.61%	297.55%	-82.61%	-5.19%	7.13%
Cost of Revenue	-	-	5.91	16.88	-
Gross Profit	105.39	54.43	7.78	61.88	83.06
Selling, General & Admin	-	-	50.99	68.84	-
Other Operating Expenses	95.89	57.47	-1.45	-4.71	67.74
Operating Expenses	100.59	57.47	50.48	64.82	67.74
Operating Income	4.8	-3.04	-42.7	-2.94	15.33
Interest Expense	-6.73	-5.31	-2.23	-0.05	-
Interest & Investment Income	-	-	0	0.01	-
Other Non Operating Income (Expenses)	0	-11.12	-0	-	-9.08
EBT Excluding Unusual Items	-1.93	-19.47	-44.92	-2.98	6.24
Gain (Loss) on Sale of Assets	-	-	0.02	-	-
Pretax Income	-1.93	-19.47	-44.9	-2.98	6.24
Income Tax Expense	-4.18	-	-8.21	1.43	3.79
Net Income	2.25	-19.47	-36.7	-4.42	2.46
Net Income to Common	2.25	-19.47	-36.7	-4.42	2.46
Net Income Growth	-	-	-	-	39.70%
Shares Outstanding (Basic)	113	102	100	100	123
Shares Outstanding (Diluted)	113	102	100	100	123
Shares Change (YoY)	9.94%	2.47%	-	-18.57%	22.80%
EPS (Basic)	0.02	-0.19	-0.37	-0.04	0.02
EPS (Diluted)	0.02	-0.19	-0.37	-0.04	0.02
EPS Growth	-	-	-	-	13.77%
Free Cash Flow	0.65	-8.76	-26.97	-4.25	11.58
Free Cash Flow Per Share	0.01	-0.09	-0.27	-0.04	0.09
Gross Margin	100.00%	100.00%	56.83%	78.57%	100.00%
Operating Margin	4.55%	-5.58%	-311.86%	-3.74%	18.45%
Profit Margin	2.14%	-35.77%	-268.01%	-5.61%	2.96%
Free Cash Flow Margin	0.62%	-16.10%	-197.01%	-5.40%	13.94%
EBITDA	9.5	2.11	-37.55	1.7	19.27
EBITDA Margin	9.01%	3.88%	-274.26%	2.16%	23.20%
D&A For EBITDA	4.7	5.15	5.15	4.65	3.94
EBIT	4.8	-3.04	-42.7	-2.94	15.33
EBIT Margin	4.55%	-5.58%	-	-3.74%	18.45%
Effective Tax Rate	-	-	-	-	60.65%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.