Puma Energy Zambia Plc (LUSE:PUMA)
Zambia · Delayed Price · Currency is ZMW 4.350
-0.010 (-0.23%)
At close: Oct 7, 2025
Puma Energy Zambia Income Statement
Financials in millions ZMW. Fiscal year is January - December.
Millions ZMW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 12,803 | 14,858 | 10,532 | 8,719 | 5,841 | 4,678 | Upgrade | |
Revenue Growth (YoY) | 5.66% | 41.07% | 20.80% | 49.25% | 24.87% | 10.91% | Upgrade |
Cost of Revenue | 12,870 | 14,892 | 10,299 | 8,437 | 5,371 | 4,177 | Upgrade |
Gross Profit | -66.98 | -33.32 | 233.66 | 281.36 | 469.94 | 501.24 | Upgrade |
Selling, General & Admin | - | - | - | - | 236.32 | 232.24 | Upgrade |
Other Operating Expenses | - | - | - | - | -31.48 | -26.62 | Upgrade |
Operating Expenses | - | - | - | - | 204.84 | 205.63 | Upgrade |
Operating Income | -66.98 | -33.32 | 233.66 | 281.36 | 265.09 | 295.62 | Upgrade |
Interest Expense | -144.62 | -156.49 | -35.16 | -6.09 | -59.02 | -56.8 | Upgrade |
Interest & Investment Income | - | - | - | - | 1.68 | 2.05 | Upgrade |
Currency Exchange Gain (Loss) | -3.01 | -41.82 | 103.29 | 2.21 | -80.11 | 2.87 | Upgrade |
Other Non Operating Income (Expenses) | 90.43 | 116.99 | 55.86 | 48.42 | - | - | Upgrade |
EBT Excluding Unusual Items | -124.19 | -114.65 | 357.65 | 325.9 | 127.64 | 243.72 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.59 | - | Upgrade |
Pretax Income | -124.19 | -114.65 | 357.65 | 325.9 | 128.23 | 243.72 | Upgrade |
Income Tax Expense | -29.6 | -37.54 | 102.86 | 94.39 | 51.35 | 83.54 | Upgrade |
Earnings From Continuing Operations | -94.59 | -77.11 | 254.79 | 231.51 | 76.88 | 160.18 | Upgrade |
Net Income | -94.59 | -77.11 | 254.79 | 231.51 | 76.88 | 160.18 | Upgrade |
Net Income to Common | -94.59 | -77.11 | 254.79 | 231.51 | 76.88 | 160.18 | Upgrade |
Net Income Growth | - | - | 10.06% | 201.14% | -52.01% | 51.76% | Upgrade |
Shares Outstanding (Basic) | 501 | 501 | 500 | 500 | 500 | 500 | Upgrade |
Shares Outstanding (Diluted) | 501 | 501 | 500 | 500 | 500 | 500 | Upgrade |
Shares Change (YoY) | -0.18% | 0.23% | -0.09% | 0.00% | - | - | Upgrade |
EPS (Basic) | -0.19 | -0.15 | 0.51 | 0.46 | 0.15 | 0.32 | Upgrade |
EPS (Diluted) | -0.19 | -0.15 | 0.51 | 0.46 | 0.15 | 0.32 | Upgrade |
EPS Growth | - | - | 10.15% | 201.13% | -52.01% | 51.76% | Upgrade |
Free Cash Flow | 664.83 | 429.21 | -321.07 | 441.66 | -44.36 | 143.62 | Upgrade |
Free Cash Flow Per Share | 1.33 | 0.86 | -0.64 | 0.88 | -0.09 | 0.29 | Upgrade |
Dividend Per Share | - | - | - | - | - | 0.060 | Upgrade |
Dividend Growth | - | - | - | - | - | 200.00% | Upgrade |
Gross Margin | -0.52% | -0.22% | 2.22% | 3.23% | 8.04% | 10.71% | Upgrade |
Operating Margin | -0.52% | -0.22% | 2.22% | 3.23% | 4.54% | 6.32% | Upgrade |
Profit Margin | -0.74% | -0.52% | 2.42% | 2.66% | 1.32% | 3.42% | Upgrade |
Free Cash Flow Margin | 5.19% | 2.89% | -3.05% | 5.07% | -0.76% | 3.07% | Upgrade |
EBITDA | - | - | - | 320.08 | 303.81 | 328.23 | Upgrade |
EBITDA Margin | - | - | - | 3.67% | 5.20% | 7.02% | Upgrade |
D&A For EBITDA | - | - | - | 38.72 | 38.72 | 32.62 | Upgrade |
EBIT | -66.98 | -33.32 | 233.66 | 281.36 | 265.09 | 295.62 | Upgrade |
EBIT Margin | -0.52% | -0.22% | 2.22% | 3.23% | 4.54% | 6.32% | Upgrade |
Effective Tax Rate | - | - | 28.76% | 28.96% | 40.05% | 34.28% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.