Puma Energy Zambia Plc (LUSE: PUMA)
Zambia
· Delayed Price · Currency is ZMW 5.80
0.00 (0.00%)
At close: Dec 24, 2024
Puma Energy Zambia Income Statement
Financials in millions ZMW. Fiscal year is January - December.
Millions ZMW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '23 Dec 31, 2023 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 10,532 | 10,532 | 8,719 | 5,841 | 4,678 | 4,218 | Upgrade
|
| Revenue Growth (YoY) | 20.81% | 20.81% | 49.25% | 24.87% | 10.91% | 1.42% | Upgrade
|
| Cost of Revenue | 10,299 | 10,299 | 8,437 | 5,371 | 4,177 | 3,879 | Upgrade
|
| Gross Profit | 233.66 | 233.66 | 281.36 | 469.94 | 501.24 | 338.72 | Upgrade
|
| Selling, General & Admin | - | - | - | 236.32 | 232.24 | 127.97 | Upgrade
|
| Other Operating Expenses | - | - | - | -31.48 | -26.62 | -17.4 | Upgrade
|
| Operating Expenses | - | - | - | 204.84 | 205.63 | 110.57 | Upgrade
|
| Operating Income | 233.66 | 233.66 | 281.36 | 265.09 | 295.62 | 228.15 | Upgrade
|
| Interest Expense | -35.16 | -35.16 | -6.09 | -59.02 | -56.8 | -44.75 | Upgrade
|
| Interest & Investment Income | - | - | - | 1.68 | 2.05 | 1.86 | Upgrade
|
| Currency Exchange Gain (Loss) | 103.29 | 103.29 | 2.21 | -80.11 | 2.87 | -28.21 | Upgrade
|
| Other Non Operating Income (Expenses) | 55.86 | 55.86 | 48.42 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 357.65 | 357.65 | 325.9 | 127.64 | 243.72 | 157.04 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.59 | - | 4.31 | Upgrade
|
| Pretax Income | 357.65 | 357.65 | 325.9 | 128.23 | 243.72 | 161.35 | Upgrade
|
| Income Tax Expense | 102.86 | 102.86 | 94.39 | 51.35 | 83.54 | 55.8 | Upgrade
|
| Earnings From Continuing Operations | 254.79 | 254.79 | 231.51 | 76.88 | 160.18 | 105.55 | Upgrade
|
| Net Income | 254.79 | 254.79 | 231.51 | 76.88 | 160.18 | 105.55 | Upgrade
|
| Net Income to Common | 254.79 | 254.79 | 231.51 | 76.88 | 160.18 | 105.55 | Upgrade
|
| Net Income Growth | 10.06% | 10.06% | 201.14% | -52.01% | 51.76% | -8.33% | Upgrade
|
| Shares Outstanding (Basic) | 500 | 500 | 500 | 500 | 500 | 500 | Upgrade
|
| Shares Outstanding (Diluted) | 500 | 500 | 500 | 500 | 500 | 500 | Upgrade
|
| Shares Change (YoY) | -0.09% | -0.09% | 0.00% | - | - | - | Upgrade
|
| EPS (Basic) | 0.51 | 0.51 | 0.46 | 0.15 | 0.32 | 0.21 | Upgrade
|
| EPS (Diluted) | 0.51 | 0.51 | 0.46 | 0.15 | 0.32 | 0.21 | Upgrade
|
| EPS Growth | 10.15% | 10.15% | 201.13% | -52.01% | 51.76% | -8.33% | Upgrade
|
| Free Cash Flow | -321.07 | -321.07 | 441.66 | -44.36 | 143.62 | -190.81 | Upgrade
|
| Free Cash Flow Per Share | -0.64 | -0.64 | 0.88 | -0.09 | 0.29 | -0.38 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.060 | 0.020 | Upgrade
|
| Dividend Growth | - | - | - | - | 200.00% | - | Upgrade
|
| Gross Margin | 2.22% | 2.22% | 3.23% | 8.04% | 10.71% | 8.03% | Upgrade
|
| Operating Margin | 2.22% | 2.22% | 3.23% | 4.54% | 6.32% | 5.41% | Upgrade
|
| Profit Margin | 2.42% | 2.42% | 2.66% | 1.32% | 3.42% | 2.50% | Upgrade
|
| Free Cash Flow Margin | -3.05% | -3.05% | 5.07% | -0.76% | 3.07% | -4.52% | Upgrade
|
| EBITDA | - | - | 320.08 | 303.81 | 328.23 | 245.62 | Upgrade
|
| EBITDA Margin | - | - | 3.67% | 5.20% | 7.02% | 5.82% | Upgrade
|
| D&A For EBITDA | - | - | 38.72 | 38.72 | 32.62 | 17.47 | Upgrade
|
| EBIT | 233.66 | 233.66 | 281.36 | 265.09 | 295.62 | 228.15 | Upgrade
|
| EBIT Margin | 2.22% | 2.22% | 3.23% | 4.54% | 6.32% | 5.41% | Upgrade
|
| Effective Tax Rate | 28.76% | 28.76% | 28.96% | 40.05% | 34.28% | 34.59% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.