Puma Energy Zambia Plc (LUSE:PUMA)
Zambia flag Zambia · Delayed Price · Currency is ZMW
5.76
+0.01 (0.17%)
At close: Apr 3, 2025

Puma Energy Zambia Income Statement

Millions ZMW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
14,85810,5328,7195,8414,678
Upgrade
Revenue Growth (YoY)
41.07%20.80%49.25%24.87%10.91%
Upgrade
Cost of Revenue
14,89210,2998,4375,3714,177
Upgrade
Gross Profit
-33.32233.66281.36469.94501.24
Upgrade
Selling, General & Admin
---236.32232.24
Upgrade
Other Operating Expenses
----31.48-26.62
Upgrade
Operating Expenses
---204.84205.63
Upgrade
Operating Income
-33.32233.66281.36265.09295.62
Upgrade
Interest Expense
-156.49-35.16-6.09-59.02-56.8
Upgrade
Interest & Investment Income
---1.682.05
Upgrade
Currency Exchange Gain (Loss)
-41.82103.292.21-80.112.87
Upgrade
Other Non Operating Income (Expenses)
116.9955.8648.42--
Upgrade
EBT Excluding Unusual Items
-114.65357.65325.9127.64243.72
Upgrade
Gain (Loss) on Sale of Assets
---0.59-
Upgrade
Pretax Income
-114.65357.65325.9128.23243.72
Upgrade
Income Tax Expense
-37.54102.8694.3951.3583.54
Upgrade
Earnings From Continuing Operations
-77.11254.79231.5176.88160.18
Upgrade
Net Income
-77.11254.79231.5176.88160.18
Upgrade
Net Income to Common
-77.11254.79231.5176.88160.18
Upgrade
Net Income Growth
-10.06%201.14%-52.01%51.76%
Upgrade
Shares Outstanding (Basic)
501500500500500
Upgrade
Shares Outstanding (Diluted)
501500500500500
Upgrade
Shares Change (YoY)
0.23%-0.09%0.00%--
Upgrade
EPS (Basic)
-0.150.510.460.150.32
Upgrade
EPS (Diluted)
-0.150.510.460.150.32
Upgrade
EPS Growth
-10.15%201.13%-52.01%51.76%
Upgrade
Free Cash Flow
429.21-321.07441.66-44.36143.62
Upgrade
Free Cash Flow Per Share
0.86-0.640.88-0.090.29
Upgrade
Dividend Per Share
----0.060
Upgrade
Dividend Growth
----200.00%
Upgrade
Gross Margin
-0.22%2.22%3.23%8.04%10.71%
Upgrade
Operating Margin
-0.22%2.22%3.23%4.54%6.32%
Upgrade
Profit Margin
-0.52%2.42%2.66%1.32%3.42%
Upgrade
Free Cash Flow Margin
2.89%-3.05%5.07%-0.76%3.07%
Upgrade
EBITDA
--320.08303.81328.23
Upgrade
EBITDA Margin
--3.67%5.20%7.02%
Upgrade
D&A For EBITDA
--38.7238.7232.62
Upgrade
EBIT
-33.32233.66281.36265.09295.62
Upgrade
EBIT Margin
-0.22%2.22%3.23%4.54%6.32%
Upgrade
Effective Tax Rate
-28.76%28.96%40.05%34.28%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.