Shoprite Holdings Ratios and Metrics

Market cap in millions ZMW. Fiscal year is July - June.

Millions ZMW. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 4, 2026	Jun '25 Jun 29, 2025	Jun '24 Jun 30, 2024	Jul '23 Jul 2, 2023	Jul '22 Jul 3, 2022	Jul '21 Jul 4, 2021
Market Capitalization	166,368	203,517	203,988	114,822	108,025	136,375
Market Cap Growth	-28.43%	-0.23%	77.66%	6.29%	-20.79%	117.84%
Enterprise Value	215,221	261,896	249,986	142,629	138,171	166,212
Last Close Price	350.00	343.19	73.11	51.13	44.32	40.96
PE Ratio	16.25	20.05	24.73	20.81	18.72	17.72
PS Ratio	0.47	0.60	0.67	0.57	0.58	0.51
PB Ratio	4.02	5.05	5.57	4.66	4.17	4.05
P/TBV Ratio	4.92	6.21	6.69	5.59	4.88	4.75
P/FCF Ratio	7.26	21.85	15.73	18.94	22.35	12.09
P/OCF Ratio	4.98	10.16	8.79	9.28	10.78	8.32
EV/Sales Ratio	0.70	0.77	0.82	0.71	0.74	0.62
EV/EBITDA Ratio	7.63	10.76	12.30	11.51	10.72	8.69
EV/EBIT Ratio	12.12	13.51	15.47	14.56	13.13	10.70
EV/FCF Ratio	9.39	28.12	19.28	23.53	28.59	14.74
Debt / Equity Ratio	1.87	1.86	1.78	1.85	1.64	1.61
Debt / EBITDA Ratio	2.39	2.41	2.50	2.84	2.61	2.24
Debt / FCF Ratio	3.37	8.03	5.03	7.51	8.81	4.82
Net Debt / Equity Ratio	1.37	1.52	1.31	1.34	1.21	1.21
Net Debt / EBITDA Ratio	2.23	2.52	2.36	2.66	2.43	2.13
Net Debt / FCF Ratio	2.47	6.58	3.70	5.44	6.49	3.62
Asset Turnover	1.99	2.13	2.16	2.22	2.18	2.10
Inventory Turnover	6.05	6.67	6.70	7.06	7.01	6.82
Quick Ratio	0.42	0.37	0.48	0.52	0.52	0.45
Current Ratio	1.16	1.19	1.21	1.28	1.22	1.13
Return on Equity (ROE)	25.89%	25.56%	23.04%	24.35%	24.68%	22.89%
Return on Assets (ROA)	7.11%	7.63%	7.12%	6.74%	7.72%	7.64%
Return on Invested Capital (ROIC)	15.32%	15.02%	13.44%	12.25%	13.96%	14.77%
Return on Capital Employed (ROCE)	17.80%	18.00%	17.30%	16.10%	17.70%	20.00%
Earnings Yield	6.15%	4.99%	4.04%	4.81%	5.34%	5.64%
FCF Yield	13.77%	4.58%	6.36%	5.28%	4.47%	8.27%
Dividend Yield	3.24%	3.05%	12.86%	12.16%	13.68%	21.12%
Payout Ratio	56.14%	52.54%	59.91%	57.26%	56.52%	48.13%
Buyback Yield / Dilution	0.61%	0.51%	-0.02%	0.44%	0.97%	0.01%
Total Shareholder Return	3.85%	3.55%	12.84%	12.60%	14.65%	21.12%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.