Zambeef Products PLC (LUSE:ZMBF)
Zambia · Delayed Price · Currency is ZMW 2.200
0.00 (0.00%)
At close: Dec 15, 2025
Zambeef Products Income Statement
Financials in millions ZMW. Fiscal year is October - September.
Millions ZMW. Fiscal year is Oct - Sep.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2016 - 2020 |
| 8,058 | 7,316 | 6,046 | 5,395 | 4,974 | Upgrade | |
Revenue Growth (YoY) | 10.15% | 21.00% | 12.07% | 8.45% | 28.37% | Upgrade |
Cost of Revenue | 6,235 | 5,061 | 4,391 | 3,907 | 3,678 | Upgrade |
Gross Profit | 1,824 | 2,255 | 1,656 | 1,488 | 1,297 | Upgrade |
Selling, General & Admin | 2,313 | 1,702 | 1,289 | 1,179 | 1,082 | Upgrade |
Other Operating Expenses | -27.4 | -34.36 | -25.1 | -6.07 | -14.12 | Upgrade |
Operating Expenses | 2,286 | 1,669 | 1,267 | 1,191 | 1,071 | Upgrade |
Operating Income | -462.14 | 585.77 | 388.55 | 296.74 | 225.82 | Upgrade |
Interest Expense | -387 | -270.79 | -134.43 | -118.54 | -116.92 | Upgrade |
Earnings From Equity Investments | - | -34.37 | -2.6 | -3.5 | -3.36 | Upgrade |
Currency Exchange Gain (Loss) | - | -119.82 | -84.42 | 29.35 | 25.59 | Upgrade |
EBT Excluding Unusual Items | -849.14 | 160.8 | 167.1 | 204.05 | 131.14 | Upgrade |
Impairment of Goodwill | - | - | - | -141.79 | - | Upgrade |
Gain (Loss) on Sale of Assets | - | 0.58 | -7.76 | -29.39 | -2.26 | Upgrade |
Asset Writedown | 1,102 | 31.28 | 44.33 | 22.29 | 43.14 | Upgrade |
Pretax Income | 252.98 | 192.66 | 203.67 | 55.16 | 172.02 | Upgrade |
Income Tax Expense | 27.87 | 12.57 | 72.85 | 63.28 | 31.95 | Upgrade |
Earnings From Continuing Operations | 225.12 | 180.1 | 130.82 | -8.12 | 140.07 | Upgrade |
Earnings From Discontinued Operations | - | - | -10.6 | 39.7 | 28.75 | Upgrade |
Net Income to Company | 225.12 | 180.1 | 120.22 | 31.58 | 168.82 | Upgrade |
Minority Interest in Earnings | 0.7 | -0.26 | -1.61 | -2.43 | -0.84 | Upgrade |
Net Income | 225.82 | 179.84 | 118.61 | 29.15 | 167.98 | Upgrade |
Preferred Dividends & Other Adjustments | - | - | -0 | - | - | Upgrade |
Net Income to Common | 225.82 | 179.84 | 118.61 | 29.15 | 167.98 | Upgrade |
Net Income Growth | 25.57% | 51.62% | 306.87% | -82.65% | - | Upgrade |
Shares Outstanding (Basic) | 301 | 301 | 301 | 301 | 301 | Upgrade |
Shares Outstanding (Diluted) | 401 | 401 | 401 | 301 | 401 | Upgrade |
Shares Change (YoY) | -0.01% | - | 33.29% | -24.98% | 33.29% | Upgrade |
EPS (Basic) | 0.75 | 0.60 | 0.39 | 0.10 | 0.56 | Upgrade |
EPS (Diluted) | 0.56 | 0.45 | 0.30 | 0.10 | 0.42 | Upgrade |
EPS Growth | 25.57% | 51.64% | 205.24% | -76.87% | - | Upgrade |
Free Cash Flow | -104.74 | -643.93 | -639.6 | -23.65 | 49.74 | Upgrade |
Free Cash Flow Per Share | -0.26 | -1.61 | -1.60 | -0.08 | 0.12 | Upgrade |
Gross Margin | 22.63% | 30.82% | 27.38% | 27.58% | 26.07% | Upgrade |
Operating Margin | -5.73% | 8.01% | 6.43% | 5.50% | 4.54% | Upgrade |
Profit Margin | 2.80% | 2.46% | 1.96% | 0.54% | 3.38% | Upgrade |
Free Cash Flow Margin | -1.30% | -8.80% | -10.58% | -0.44% | 1.00% | Upgrade |
EBITDA | -246.25 | 801.66 | 554.25 | 407.83 | 368.99 | Upgrade |
EBITDA Margin | -3.06% | 10.96% | 9.17% | 7.56% | 7.42% | Upgrade |
D&A For EBITDA | 215.89 | 215.89 | 165.7 | 111.09 | 143.17 | Upgrade |
EBIT | -462.14 | 585.77 | 388.55 | 296.74 | 225.82 | Upgrade |
EBIT Margin | -5.73% | 8.01% | 6.43% | 5.50% | 4.54% | Upgrade |
Effective Tax Rate | 11.02% | 6.52% | 35.77% | 114.72% | 18.57% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.