Parade Technologies, Ltd. (LUX: 047044910)
Luxembourg
· Delayed Price · Currency is EUR · Price in USD21.80
0.00 (0.00%)
At close: Dec 2, 2024
Parade Technologies Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 15,950 | 13,769 | 20,055 | 19,995 | 15,280 | 11,811 | Upgrade
|
| Revenue Growth (YoY) | 21.52% | -31.34% | 0.30% | 30.86% | 29.37% | 13.96% | Upgrade
|
| Cost of Revenue | 9,132 | 7,750 | 10,740 | 10,463 | 8,548 | 6,767 | Upgrade
|
| Gross Profit | 6,817 | 6,019 | 9,316 | 9,531 | 6,732 | 5,044 | Upgrade
|
| Selling, General & Admin | 1,554 | 1,466 | 1,552 | 1,549 | 1,200 | 987.64 | Upgrade
|
| Research & Development | 2,867 | 2,587 | 2,498 | 2,153 | 1,848 | 1,658 | Upgrade
|
| Operating Expenses | 4,421 | 4,053 | 4,049 | 3,702 | 3,048 | 2,646 | Upgrade
|
| Operating Income | 2,396 | 1,967 | 5,267 | 5,830 | 3,684 | 2,398 | Upgrade
|
| Interest & Investment Income | 338.43 | 223.1 | 63.91 | 2.69 | 28.89 | 105.79 | Upgrade
|
| Currency Exchange Gain (Loss) | 6.87 | 28.2 | 40.05 | -20.12 | -15.29 | 12.47 | Upgrade
|
| Other Non Operating Income (Expenses) | 7.03 | 6.14 | 4.38 | -3.69 | 1.56 | -0.31 | Upgrade
|
| EBT Excluding Unusual Items | 2,749 | 2,224 | 5,375 | 5,809 | 3,699 | 2,516 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.69 | - | -0.04 | - | - | - | Upgrade
|
| Pretax Income | 2,748 | 2,224 | 5,375 | 5,809 | 3,699 | 2,516 | Upgrade
|
| Income Tax Expense | 206.2 | 190.84 | 476.51 | 564.03 | 193.23 | 82.28 | Upgrade
|
| Net Income | 2,542 | 2,033 | 4,898 | 5,245 | 3,506 | 2,434 | Upgrade
|
| Net Income to Common | 2,542 | 2,033 | 4,898 | 5,245 | 3,506 | 2,434 | Upgrade
|
| Net Income Growth | 37.49% | -58.49% | -6.60% | 49.60% | 44.05% | 23.58% | Upgrade
|
| Shares Outstanding (Basic) | 80 | 79 | 80 | 79 | 78 | 77 | Upgrade
|
| Shares Outstanding (Diluted) | 80 | 80 | 81 | 81 | 80 | 79 | Upgrade
|
| Shares Change (YoY) | 0.18% | -1.95% | 0.26% | 0.99% | 1.07% | -0.69% | Upgrade
|
| EPS (Basic) | 31.91 | 25.73 | 61.35 | 66.29 | 44.86 | 31.54 | Upgrade
|
| EPS (Diluted) | 31.78 | 25.55 | 60.35 | 64.79 | 43.73 | 30.69 | Upgrade
|
| EPS Growth | 37.31% | -57.66% | -6.85% | 48.16% | 42.49% | 24.45% | Upgrade
|
| Free Cash Flow | 3,537 | 3,577 | 2,372 | 6,528 | 3,575 | 3,463 | Upgrade
|
| Free Cash Flow Per Share | 44.20 | 44.96 | 29.22 | 80.64 | 44.59 | 43.67 | Upgrade
|
| Dividend Per Share | 14.790 | 12.660 | 30.772 | 32.480 | 21.730 | 15.230 | Upgrade
|
| Dividend Growth | 2.55% | -58.86% | -5.26% | 49.47% | 42.68% | 22.72% | Upgrade
|
| Gross Margin | 42.74% | 43.72% | 46.45% | 47.67% | 44.06% | 42.70% | Upgrade
|
| Operating Margin | 15.02% | 14.28% | 26.26% | 29.16% | 24.11% | 20.30% | Upgrade
|
| Profit Margin | 15.94% | 14.77% | 24.42% | 26.23% | 22.94% | 20.61% | Upgrade
|
| Free Cash Flow Margin | 22.17% | 25.98% | 11.82% | 32.65% | 23.39% | 29.32% | Upgrade
|
| EBITDA | 2,946 | 2,524 | 5,799 | 6,424 | 4,078 | 2,811 | Upgrade
|
| EBITDA Margin | 18.47% | 18.33% | 28.92% | 32.13% | 26.69% | 23.80% | Upgrade
|
| D&A For EBITDA | 549.3 | 557.17 | 532.53 | 594.56 | 394.17 | 412.63 | Upgrade
|
| EBIT | 2,396 | 1,967 | 5,267 | 5,830 | 3,684 | 2,398 | Upgrade
|
| EBIT Margin | 15.02% | 14.28% | 26.26% | 29.16% | 24.11% | 20.30% | Upgrade
|
| Effective Tax Rate | 7.50% | 8.58% | 8.87% | 9.71% | 5.22% | 3.27% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.