Parade Technologies, Ltd. (LUX:047044910)
Luxembourg
· Delayed Price · Currency is EUR · Price in USD 16.00
+0.50 (3.23%)
At close: Apr 23, 2025
Parade Technologies Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 16,583 | 16,246 | 13,769 | 20,055 | 19,995 | 15,280 | Upgrade
|
| Revenue Growth (YoY) | 14.02% | 17.99% | -31.34% | 0.30% | 30.86% | 29.37% | Upgrade
|
| Cost of Revenue | 9,547 | 9,342 | 7,750 | 10,740 | 10,463 | 8,548 | Upgrade
|
| Gross Profit | 7,036 | 6,903 | 6,019 | 9,316 | 9,531 | 6,732 | Upgrade
|
| Selling, General & Admin | 1,510 | 1,538 | 1,466 | 1,552 | 1,549 | 1,200 | Upgrade
|
| Research & Development | 2,939 | 2,913 | 2,587 | 2,498 | 2,153 | 1,848 | Upgrade
|
| Operating Expenses | 4,449 | 4,451 | 4,053 | 4,049 | 3,702 | 3,048 | Upgrade
|
| Operating Income | 2,587 | 2,452 | 1,967 | 5,267 | 5,830 | 3,684 | Upgrade
|
| Interest & Investment Income | 348.61 | 348.61 | 223.1 | 63.91 | 2.69 | 28.89 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.07 | 0.07 | 28.2 | 40.05 | -20.12 | -15.29 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.67 | 7.13 | 6.14 | 4.38 | -3.69 | 1.56 | Upgrade
|
| EBT Excluding Unusual Items | 2,934 | 2,808 | 2,224 | 5,375 | 5,809 | 3,699 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.74 | -0.74 | - | -0.04 | - | - | Upgrade
|
| Pretax Income | 2,933 | 2,807 | 2,224 | 5,375 | 5,809 | 3,699 | Upgrade
|
| Income Tax Expense | 249.4 | 215.04 | 190.84 | 476.51 | 564.03 | 193.23 | Upgrade
|
| Net Income | 2,683 | 2,592 | 2,033 | 4,898 | 5,245 | 3,506 | Upgrade
|
| Net Income to Common | 2,683 | 2,592 | 2,033 | 4,898 | 5,245 | 3,506 | Upgrade
|
| Net Income Growth | 19.13% | 27.49% | -58.49% | -6.60% | 49.59% | 44.05% | Upgrade
|
| Shares Outstanding (Basic) | 80 | 80 | 79 | 80 | 79 | 78 | Upgrade
|
| Shares Outstanding (Diluted) | 80 | 80 | 80 | 81 | 81 | 80 | Upgrade
|
| Shares Change (YoY) | 0.32% | 0.56% | -1.95% | 0.26% | 0.99% | 1.07% | Upgrade
|
| EPS (Basic) | 33.72 | 32.55 | 25.73 | 61.35 | 66.29 | 44.86 | Upgrade
|
| EPS (Diluted) | 33.55 | 32.39 | 25.55 | 60.35 | 64.79 | 43.73 | Upgrade
|
| EPS Growth | 18.76% | 26.77% | -57.66% | -6.85% | 48.16% | 42.49% | Upgrade
|
| Free Cash Flow | 3,278 | 3,178 | 3,577 | 2,372 | 6,528 | 3,575 | Upgrade
|
| Free Cash Flow Per Share | 40.98 | 39.71 | 44.95 | 29.22 | 80.64 | 44.59 | Upgrade
|
| Dividend Per Share | - | 16.120 | 12.770 | 30.772 | 32.480 | 21.730 | Upgrade
|
| Dividend Growth | - | 26.23% | -58.50% | -5.26% | 49.47% | 42.68% | Upgrade
|
| Gross Margin | 42.43% | 42.49% | 43.72% | 46.45% | 47.67% | 44.06% | Upgrade
|
| Operating Margin | 15.60% | 15.09% | 14.28% | 26.26% | 29.16% | 24.11% | Upgrade
|
| Profit Margin | 16.18% | 15.96% | 14.77% | 24.42% | 26.23% | 22.94% | Upgrade
|
| Free Cash Flow Margin | 19.77% | 19.56% | 25.98% | 11.82% | 32.65% | 23.39% | Upgrade
|
| EBITDA | 3,192 | 3,017 | 2,524 | 5,799 | 6,424 | 4,078 | Upgrade
|
| EBITDA Margin | 19.25% | 18.57% | 18.33% | 28.92% | 32.13% | 26.69% | Upgrade
|
| D&A For EBITDA | 605.01 | 565.26 | 557.17 | 532.53 | 594.56 | 394.17 | Upgrade
|
| EBIT | 2,587 | 2,452 | 1,967 | 5,267 | 5,830 | 3,684 | Upgrade
|
| EBIT Margin | 15.60% | 15.09% | 14.28% | 26.26% | 29.16% | 24.11% | Upgrade
|
| Effective Tax Rate | 8.50% | 7.66% | 8.58% | 8.87% | 9.71% | 5.22% | Upgrade
|
Updated Mar 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.