Vonovia SE (LUX:094567408)
Luxembourg
· Delayed Price · Currency is EUR 24.20
-1.32 (-5.17%)
At close: Mar 25, 2025
Vonovia SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Rental Revenue | 4,881 | 4,707 | 4,747 | 3,465 | 3,069 | Upgrade
|
| Property Management Fees | 206.8 | 167.6 | 147.1 | 158.9 | 77.7 | Upgrade
|
| Other Revenue | 1,939 | 1,146 | 3,394 | 1,658 | 886.7 | Upgrade
|
| Total Revenue | 7,027 | 6,021 | 8,289 | 5,281 | 4,034 | Upgrade
|
| Revenue Growth (YoY | 16.71% | -27.37% | 56.94% | 30.93% | 9.87% | Upgrade
|
| Property Expenses | 3,680 | 2,773 | 5,406 | 2,435 | 1,552 | Upgrade
|
| Selling, General & Administrative | 56.9 | 54.9 | 56.3 | 50.5 | 51.8 | Upgrade
|
| Depreciation & Amortization | 116.5 | 262.6 | 224.5 | 97.7 | 91.8 | Upgrade
|
| Other Operating Expenses | 1,496 | 985.7 | 940.3 | 928.5 | 736.9 | Upgrade
|
| Total Operating Expenses | 5,349 | 4,076 | 6,627 | 3,512 | 2,433 | Upgrade
|
| Operating Income | 1,677 | 1,945 | 1,662 | 1,770 | 1,601 | Upgrade
|
| Interest Expense | -908.6 | -810.2 | -366.9 | -411.6 | -411.4 | Upgrade
|
| Interest & Investment Income | 93.6 | 233.6 | 123.4 | 37.2 | 35.3 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | 4.8 | Upgrade
|
| Other Non-Operating Income | -95.1 | 133.1 | -9 | -44.1 | -31.9 | Upgrade
|
| EBT Excluding Unusual Items | 767.2 | 1,501 | 1,410 | 1,351 | 1,198 | Upgrade
|
| Merger & Restructuring Charges | -0.4 | -3.6 | -39.2 | -119.2 | -18.9 | Upgrade
|
| Impairment of Goodwill | - | -138.2 | -954.3 | -3,774 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 23.7 | 12.7 | 9.9 | 8 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 4.9 | 5.1 | 3.8 | - | - | Upgrade
|
| Total Insurance Settlements | 93.5 | 90.9 | 87.2 | 65.3 | 54.1 | Upgrade
|
| Asset Writedown | -1,484 | -10,643 | -1,111 | 7,483 | 3,798 | Upgrade
|
| Other Unusual Items | -8.3 | -10.5 | -10.5 | 77.7 | -16.1 | Upgrade
|
| Pretax Income | -603.4 | -9,185 | -604.6 | 5,092 | 5,014 | Upgrade
|
| Income Tax Expense | 385.6 | -2,577 | -29.8 | 2,652 | 1,674 | Upgrade
|
| Earnings From Continuing Operations | -989 | -6,608 | -574.8 | 2,441 | 3,340 | Upgrade
|
| Earnings From Discontinued Operations | 26.7 | -148.1 | -94.6 | - | - | Upgrade
|
| Net Income to Company | -962.3 | -6,756 | -669.4 | 2,441 | 3,340 | Upgrade
|
| Minority Interest in Earnings | 66.3 | 471.1 | 25.6 | -150.6 | -71.5 | Upgrade
|
| Net Income | -896 | -6,285 | -643.8 | 2,290 | 3,269 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | 38.4 | 40 | Upgrade
|
| Net Income to Common | -896 | -6,285 | -643.8 | 2,252 | 3,229 | Upgrade
|
| Net Income Growth | - | - | - | -29.94% | 175.36% | Upgrade
|
| Basic Shares Outstanding | 819 | 806 | 788 | 626 | 587 | Upgrade
|
| Diluted Shares Outstanding | 819 | 806 | 788 | 626 | 587 | Upgrade
|
| Shares Change (YoY) | 1.63% | 2.28% | 25.82% | 6.70% | 10.21% | Upgrade
|
| EPS (Basic) | -1.09 | -7.80 | -0.82 | 3.59 | 5.50 | Upgrade
|
| EPS (Diluted) | -1.09 | -7.80 | -0.84 | 3.59 | 5.50 | Upgrade
|
| EPS Growth | - | - | - | -34.71% | 155.39% | Upgrade
|
| Dividend Per Share | 1.220 | 0.900 | 0.850 | 1.660 | 1.690 | Upgrade
|
| Dividend Growth | 35.56% | 5.88% | -48.80% | -1.77% | 7.64% | Upgrade
|
| Operating Margin | 23.87% | 32.30% | 20.05% | 33.51% | 39.69% | Upgrade
|
| Profit Margin | -12.75% | -104.39% | -7.77% | 42.63% | 80.04% | Upgrade
|
| EBITDA | 1,769 | 2,226 | 1,950 | 1,844 | 1,671 | Upgrade
|
| EBITDA Margin | 25.18% | 36.97% | 23.53% | 34.92% | 41.42% | Upgrade
|
| D&A For Ebitda | 91.9 | 280.9 | 288 | 74.4 | 69.7 | Upgrade
|
| EBIT | 1,677 | 1,945 | 1,662 | 1,770 | 1,601 | Upgrade
|
| EBIT Margin | 23.87% | 32.30% | 20.05% | 33.51% | 39.69% | Upgrade
|
| Funds From Operations (FFO) | - | - | 1,982 | 1,694 | 1,348 | Upgrade
|
| Adjusted Funds From Operations (AFFO) | - | - | 1,982 | 1,694 | 1,348 | Upgrade
|
| FFO Payout Ratio | - | - | 33.93% | 30.37% | 38.63% | Upgrade
|
| Effective Tax Rate | - | - | - | 52.07% | 33.39% | Upgrade
|
Updated Mar 19, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.