ASUSTeK Computer Inc. (LUX: ACMR1)
Luxembourg
· Delayed Price · Currency is EUR · Price in USD92.50
0.00 (0.00%)
At close: Dec 2, 2024
ASUSTeK Computer Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 553,326 | 482,314 | 537,192 | 535,239 | 412,780 | 351,330 | Upgrade
|
| Revenue Growth (YoY) | 13.10% | -10.22% | 0.36% | 29.67% | 17.49% | -0.81% | Upgrade
|
| Cost of Revenue | 455,101 | 409,920 | 463,051 | 424,923 | 339,555 | 297,842 | Upgrade
|
| Gross Profit | 98,224 | 72,394 | 74,141 | 110,316 | 73,226 | 53,488 | Upgrade
|
| Selling, General & Admin | 44,402 | 39,602 | 40,538 | 40,891 | 31,378 | 27,751 | Upgrade
|
| Research & Development | 22,284 | 21,639 | 20,625 | 20,089 | 16,875 | 14,120 | Upgrade
|
| Other Operating Expenses | -7.24 | -10.6 | -3.73 | 10.45 | 15.55 | - | Upgrade
|
| Operating Expenses | 66,679 | 61,230 | 61,159 | 60,990 | 48,269 | 41,871 | Upgrade
|
| Operating Income | 31,545 | 11,164 | 12,982 | 49,326 | 24,957 | 11,617 | Upgrade
|
| Interest Expense | -742.77 | -693.01 | -762.53 | -171.04 | -166.41 | -167.76 | Upgrade
|
| Interest & Investment Income | 6,349 | 5,776 | 4,085 | 3,409 | 3,519 | 3,659 | Upgrade
|
| Earnings From Equity Investments | 1,767 | 1,100 | 2,351 | 2,256 | 647.29 | 39.5 | Upgrade
|
| Currency Exchange Gain (Loss) | 5,431 | 2,965 | -5,319 | 2,752 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 711.32 | 1,803 | 7,238 | 1,833 | 4,163 | 4,156 | Upgrade
|
| EBT Excluding Unusual Items | 45,061 | 22,114 | 20,575 | 59,404 | 33,120 | 19,304 | Upgrade
|
| Gain (Loss) on Sale of Investments | 17.08 | -26.91 | 276.03 | 29.21 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 13.61 | 13.61 | 527.29 | 237.91 | - | - | Upgrade
|
| Asset Writedown | -7.35 | -7.35 | 237.4 | -582.45 | - | - | Upgrade
|
| Pretax Income | 45,084 | 22,094 | 21,616 | 59,089 | 33,120 | 19,304 | Upgrade
|
| Income Tax Expense | 8,895 | 4,204 | 4,784 | 12,483 | 7,317 | 4,094 | Upgrade
|
| Earnings From Continuing Operations | 36,190 | 17,890 | 16,831 | 46,605 | 25,803 | 15,210 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 2,584 | -2,195 | Upgrade
|
| Net Income to Company | 36,190 | 17,890 | 16,831 | 46,605 | 28,387 | 13,015 | Upgrade
|
| Minority Interest in Earnings | -2,507 | -1,962 | -2,141 | -2,056 | -1,829 | -876.47 | Upgrade
|
| Net Income | 33,683 | 15,928 | 14,691 | 44,550 | 26,558 | 12,139 | Upgrade
|
| Net Income to Common | 33,683 | 15,928 | 14,691 | 44,550 | 26,558 | 12,139 | Upgrade
|
| Net Income Growth | 311.88% | 8.42% | -67.02% | 67.75% | 118.79% | 186.62% | Upgrade
|
| Shares Outstanding (Basic) | 743 | 743 | 743 | 743 | 743 | 743 | Upgrade
|
| Shares Outstanding (Diluted) | 747 | 746 | 749 | 752 | 751 | 747 | Upgrade
|
| Shares Change (YoY) | 0.19% | -0.39% | -0.50% | 0.16% | 0.57% | 0.32% | Upgrade
|
| EPS (Basic) | 45.35 | 21.44 | 19.78 | 59.98 | 35.76 | 16.34 | Upgrade
|
| EPS (Diluted) | 45.12 | 21.36 | 19.62 | 59.21 | 35.35 | 16.25 | Upgrade
|
| EPS Growth | 311.15% | 8.87% | -66.86% | 67.50% | 117.52% | 185.64% | Upgrade
|
| Free Cash Flow | 8,903 | 52,087 | -15,721 | 30,513 | -4,659 | 35,327 | Upgrade
|
| Free Cash Flow Per Share | 11.93 | 69.84 | -21.00 | 40.55 | -6.20 | 47.30 | Upgrade
|
| Dividend Per Share | 17.000 | 17.000 | 15.000 | 42.000 | 26.000 | 14.000 | Upgrade
|
| Dividend Growth | 13.33% | 13.33% | -64.29% | 61.54% | 85.71% | -6.67% | Upgrade
|
| Gross Margin | 17.75% | 15.01% | 13.80% | 20.61% | 17.74% | 15.22% | Upgrade
|
| Operating Margin | 5.70% | 2.31% | 2.42% | 9.22% | 6.05% | 3.31% | Upgrade
|
| Profit Margin | 6.09% | 3.30% | 2.73% | 8.32% | 6.43% | 3.46% | Upgrade
|
| Free Cash Flow Margin | 1.61% | 10.80% | -2.93% | 5.70% | -1.13% | 10.06% | Upgrade
|
| EBITDA | 33,410 | 12,910 | 14,692 | 52,107 | 27,478 | 13,284 | Upgrade
|
| EBITDA Margin | 6.04% | 2.68% | 2.73% | 9.74% | 6.66% | 3.78% | Upgrade
|
| D&A For EBITDA | 1,865 | 1,746 | 1,710 | 2,781 | 2,520 | 1,667 | Upgrade
|
| EBIT | 31,545 | 11,164 | 12,982 | 49,326 | 24,957 | 11,617 | Upgrade
|
| EBIT Margin | 5.70% | 2.31% | 2.42% | 9.22% | 6.05% | 3.31% | Upgrade
|
| Effective Tax Rate | 19.73% | 19.03% | 22.13% | 21.13% | 22.09% | 21.21% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.