Alchip Technologies, Limited (LUX: ALCHP)
Luxembourg
· Delayed Price · Currency is EUR · Price in USD72.50
+2.50 (3.57%)
At close: Nov 19, 2024
Alchip Technologies Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 48,124 | 30,482 | 13,725 | 10,428 | 7,079 | 4,332 | Upgrade
|
| Revenue Growth (YoY) | 86.26% | 122.08% | 31.62% | 47.31% | 63.41% | 25.54% | Upgrade
|
| Cost of Revenue | 38,592 | 23,687 | 9,296 | 6,866 | 4,772 | 2,721 | Upgrade
|
| Gross Profit | 9,532 | 6,794 | 4,430 | 3,563 | 2,307 | 1,611 | Upgrade
|
| Selling, General & Admin | 1,289 | 1,107 | 839.39 | 739.44 | 534.38 | 455.2 | Upgrade
|
| Research & Development | 2,138 | 1,547 | 1,171 | 989.41 | 784.12 | 685.74 | Upgrade
|
| Operating Expenses | 3,543 | 3,033 | 2,118 | 1,734 | 1,333 | 1,186 | Upgrade
|
| Operating Income | 5,989 | 3,761 | 2,311 | 1,828 | 973.84 | 424.76 | Upgrade
|
| Interest Expense | -10.04 | -6.12 | -2.87 | -2.59 | -3.95 | -4.52 | Upgrade
|
| Interest & Investment Income | 1,010 | 353.18 | 87.57 | 35.84 | 33.68 | 56.84 | Upgrade
|
| Earnings From Equity Investments | -33.79 | -14.86 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 52.5 | 24.52 | -65.3 | 14.6 | -1.26 | 2.48 | Upgrade
|
| Other Non Operating Income (Expenses) | 166.98 | 79.78 | 52.23 | 24.43 | 77.04 | 46.09 | Upgrade
|
| EBT Excluding Unusual Items | 7,174 | 4,198 | 2,383 | 1,901 | 1,079 | 525.64 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.31 | 0.16 | 0.45 | 0.51 | 3.56 | -0.27 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.3 | -0.21 | -0.08 | -0.21 | 2.89 | -0.09 | Upgrade
|
| Pretax Income | 7,175 | 4,198 | 2,383 | 1,901 | 1,086 | 525.28 | Upgrade
|
| Income Tax Expense | 1,448 | 877.15 | 549.83 | 411.34 | 250.87 | 91.77 | Upgrade
|
| Earnings From Continuing Operations | 5,727 | 3,321 | 1,833 | 1,490 | 834.92 | 433.51 | Upgrade
|
| Minority Interest in Earnings | 2.84 | 4.65 | 1.12 | - | - | - | Upgrade
|
| Net Income | 5,729 | 3,325 | 1,834 | 1,490 | 834.92 | 433.51 | Upgrade
|
| Net Income to Common | 5,729 | 3,325 | 1,834 | 1,490 | 834.92 | 433.51 | Upgrade
|
| Net Income Growth | 110.64% | 81.27% | 23.14% | 78.43% | 92.59% | 68.45% | Upgrade
|
| Shares Outstanding (Basic) | 78 | 73 | 71 | 70 | 61 | 60 | Upgrade
|
| Shares Outstanding (Diluted) | 81 | 77 | 75 | 74 | 66 | 63 | Upgrade
|
| Shares Change (YoY) | 6.68% | 2.53% | 0.61% | 12.76% | 5.01% | -1.51% | Upgrade
|
| EPS (Basic) | 73.71 | 45.47 | 25.69 | 21.34 | 13.61 | 7.20 | Upgrade
|
| EPS (Diluted) | 70.72 | 43.27 | 24.47 | 20.00 | 12.64 | 6.89 | Upgrade
|
| EPS Growth | 97.47% | 76.83% | 22.35% | 58.23% | 83.45% | 70.97% | Upgrade
|
| Free Cash Flow | 1,064 | 6,985 | -1,273 | -996.16 | 3,273 | 1,154 | Upgrade
|
| Free Cash Flow Per Share | 13.13 | 90.89 | -16.98 | -13.37 | 49.55 | 18.34 | Upgrade
|
| Dividend Per Share | 22.410 | 22.410 | 13.063 | 11.140 | 6.600 | 3.504 | Upgrade
|
| Dividend Growth | 71.55% | 71.55% | 17.26% | 68.79% | 88.36% | 131.13% | Upgrade
|
| Gross Margin | 19.81% | 22.29% | 32.27% | 34.16% | 32.59% | 37.19% | Upgrade
|
| Operating Margin | 12.44% | 12.34% | 16.84% | 17.53% | 13.76% | 9.81% | Upgrade
|
| Profit Margin | 11.91% | 10.91% | 13.37% | 14.29% | 11.79% | 10.01% | Upgrade
|
| Free Cash Flow Margin | 2.21% | 22.91% | -9.27% | -9.55% | 46.24% | 26.63% | Upgrade
|
| EBITDA | 8,454 | 5,707 | 4,313 | 3,312 | 2,024 | 1,315 | Upgrade
|
| EBITDA Margin | 17.57% | 18.72% | 31.42% | 31.76% | 28.59% | 30.35% | Upgrade
|
| D&A For EBITDA | 2,465 | 1,946 | 2,001 | 1,483 | 1,050 | 890.15 | Upgrade
|
| EBIT | 5,989 | 3,761 | 2,311 | 1,828 | 973.84 | 424.76 | Upgrade
|
| EBIT Margin | 12.44% | 12.34% | 16.84% | 17.53% | 13.76% | 9.81% | Upgrade
|
| Effective Tax Rate | 20.18% | 20.90% | 23.07% | 21.64% | 23.11% | 17.47% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.