Andes Technology Corporation (LUX: ANDS)
Luxembourg
· Delayed Price · Currency is EUR · Price in USD25.00
+1.00 (4.17%)
At close: Dec 24, 2024
Andes Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,326 | 1,058 | 931.82 | 819.78 | 581.01 | 494.85 | Upgrade
|
| Revenue Growth (YoY) | 37.95% | 13.52% | 13.67% | 41.09% | 17.41% | 62.38% | Upgrade
|
| Cost of Revenue | -0.35 | 0.82 | 0.73 | 1.47 | 1.18 | 0.82 | Upgrade
|
| Gross Profit | 1,327 | 1,057 | 931.09 | 818.31 | 579.83 | 494.03 | Upgrade
|
| Selling, General & Admin | 554.67 | 529.9 | 442 | 315.81 | 268.16 | 236.44 | Upgrade
|
| Research & Development | 1,078 | 766.25 | 559.68 | 343.84 | 237.08 | 227.73 | Upgrade
|
| Operating Expenses | 1,653 | 1,325 | 1,000 | 659.64 | 542.21 | 475.45 | Upgrade
|
| Operating Income | -326.17 | -268.49 | -69.17 | 158.66 | 37.62 | 18.58 | Upgrade
|
| Interest Expense | -3.18 | -2.22 | -1.73 | -1.78 | -2.04 | -2.23 | Upgrade
|
| Interest & Investment Income | 120.86 | 153.72 | 62.78 | 4.23 | 3.27 | 4.97 | Upgrade
|
| Currency Exchange Gain (Loss) | -49.73 | 10.46 | 390.03 | 0.64 | -12.02 | -4.84 | Upgrade
|
| Other Non Operating Income (Expenses) | 18.1 | 7.46 | 1.85 | -0.71 | 11.86 | 1.6 | Upgrade
|
| EBT Excluding Unusual Items | -240.14 | -99.09 | 383.75 | 161.04 | 38.69 | 18.09 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | -0.24 | Upgrade
|
| Other Unusual Items | - | - | - | 16.1 | - | - | Upgrade
|
| Pretax Income | -240.14 | -99.09 | 383.75 | 177.14 | 38.69 | 17.85 | Upgrade
|
| Income Tax Expense | -0.42 | 2.63 | 27.81 | 15.47 | 3.55 | 1.82 | Upgrade
|
| Net Income | -239.71 | -101.72 | 355.94 | 161.67 | 35.14 | 16.02 | Upgrade
|
| Net Income to Common | -239.71 | -101.72 | 355.94 | 161.67 | 35.14 | 16.02 | Upgrade
|
| Net Income Growth | - | - | 120.17% | 360.03% | 119.32% | -61.45% | Upgrade
|
| Shares Outstanding (Basic) | 51 | 51 | 51 | 45 | 43 | 43 | Upgrade
|
| Shares Outstanding (Diluted) | 51 | 51 | 51 | 45 | 43 | 43 | Upgrade
|
| Shares Change (YoY) | - | -0.39% | 12.78% | 5.69% | 0.00% | -0.00% | Upgrade
|
| EPS (Basic) | -4.73 | -2.01 | 7.03 | 3.59 | 0.82 | 0.38 | Upgrade
|
| EPS (Diluted) | -4.74 | -2.01 | 7.00 | 3.59 | 0.82 | 0.38 | Upgrade
|
| EPS Growth | - | - | 95.12% | 337.51% | 118.27% | -61.27% | Upgrade
|
| Free Cash Flow | -57.64 | -119.78 | 658.23 | 302.22 | 106.89 | 23.2 | Upgrade
|
| Free Cash Flow Per Share | -1.14 | -2.36 | 12.94 | 6.70 | 2.51 | 0.54 | Upgrade
|
| Dividend Per Share | - | - | 1.500 | 2.849 | 0.742 | 0.340 | Upgrade
|
| Dividend Growth | - | - | -47.35% | 284.18% | 118.02% | -51.21% | Upgrade
|
| Gross Margin | 100.03% | 99.92% | 99.92% | 99.82% | 99.80% | 99.83% | Upgrade
|
| Operating Margin | -24.59% | -25.38% | -7.42% | 19.35% | 6.48% | 3.75% | Upgrade
|
| Profit Margin | -18.08% | -9.62% | 38.20% | 19.72% | 6.05% | 3.24% | Upgrade
|
| Free Cash Flow Margin | -4.35% | -11.32% | 70.64% | 36.87% | 18.40% | 4.69% | Upgrade
|
| EBITDA | 34.13 | -28.57 | 106.84 | 287.81 | 120.71 | 69.1 | Upgrade
|
| EBITDA Margin | 2.57% | -2.70% | 11.47% | 35.11% | 20.78% | 13.96% | Upgrade
|
| D&A For EBITDA | 360.3 | 239.92 | 176.01 | 129.15 | 83.09 | 50.52 | Upgrade
|
| EBIT | -326.17 | -268.49 | -69.17 | 158.66 | 37.62 | 18.58 | Upgrade
|
| EBIT Margin | -24.59% | -25.38% | -7.42% | 19.35% | 6.48% | 3.75% | Upgrade
|
| Effective Tax Rate | - | - | 7.25% | 8.73% | 9.17% | 10.21% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.