Andes Technology Corporation (LUX:ANDS)
Luxembourg flag Luxembourg · Delayed Price · Currency is EUR · Price in USD
22.20
+0.20 (0.91%)
At close: Mar 25, 2025

Andes Technology Cash Flow Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
1.89-101.72355.94161.6735.14
Upgrade
Depreciation & Amortization
468.6264.15194.4147.36101.46
Upgrade
Other Amortization
-8.250.760.30.4
Upgrade
Provision & Write-off of Bad Debts
2.8429.33-1.42-036.97
Upgrade
Other Operating Activities
1.12-34.665.441.22.09
Upgrade
Change in Accounts Receivable
-147.96-217.324.88-16.17-78.99
Upgrade
Change in Inventory
-1.720.05-1.060.86-0.39
Upgrade
Change in Accounts Payable
-80.64--2.932.670.23
Upgrade
Change in Unearned Revenue
59.32-9.8921.3243.18-8.88
Upgrade
Change in Other Net Operating Assets
68.73-7.36120.8-29.7722.16
Upgrade
Operating Cash Flow
372.17-69.13718.12311.3110.19
Upgrade
Operating Cash Flow Growth
--130.68%182.53%256.63%
Upgrade
Capital Expenditures
-4.45-50.64-59.9-9.09-3.3
Upgrade
Sale (Purchase) of Intangibles
-1,153-743.17-396.77-212.28-162.86
Upgrade
Investment in Securities
1,078-1,078180-145.5
Upgrade
Other Investing Activities
-74.23-163.22-192.28-3.93-0.02
Upgrade
Investing Cash Flow
-153.32-2,035-468.94-225.29-20.69
Upgrade
Long-Term Debt Repaid
-32.54-24.21-17.62-19.63-17.52
Upgrade
Net Debt Issued (Repaid)
-32.54-24.21-17.62-19.63-17.52
Upgrade
Issuance of Common Stock
---3,447-
Upgrade
Common Dividends Paid
--75.98-144.3-31.63-14.51
Upgrade
Other Financing Activities
-2.94-2.22-1.73-1.78-2.04
Upgrade
Financing Cash Flow
-35.48-102.41-163.643,394-34.07
Upgrade
Foreign Exchange Rate Adjustments
9.52-0.957.34-2-0.62
Upgrade
Net Cash Flow
192.9-2,20892.883,47854.81
Upgrade
Free Cash Flow
367.72-119.78658.23302.22106.89
Upgrade
Free Cash Flow Growth
--117.80%182.75%360.71%
Upgrade
Free Cash Flow Margin
26.62%-11.32%70.64%36.86%18.40%
Upgrade
Free Cash Flow Per Share
7.77-2.3712.946.702.51
Upgrade
Cash Interest Paid
-2.221.731.782.04
Upgrade
Cash Income Tax Paid
35.2322.0412.9515.673.56
Upgrade
Levered Free Cash Flow
-948.65-933.81-177.1147.58-72.22
Upgrade
Unlevered Free Cash Flow
-946.75-932.42-176.0348.7-70.95
Upgrade
Change in Net Working Capital
85.45243.2-128.72-23.2330.16
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.