ASMedia Technology Inc. (LUX:ASMTS)
Luxembourg
· Delayed Price · Currency is EUR · Price in USD 65.50
+0.50 (0.77%)
At close: May 15, 2025
ASMedia Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 8,642 | 8,081 | 6,401 | 5,248 | 6,009 | 6,987 | Upgrade
|
Revenue Growth (YoY) | 24.33% | 26.24% | 21.97% | -12.66% | -14.00% | 86.52% | Upgrade
|
Cost of Revenue | 4,035 | 3,704 | 2,878 | 2,537 | 2,788 | 3,344 | Upgrade
|
Gross Profit | 4,607 | 4,377 | 3,524 | 2,711 | 3,221 | 3,644 | Upgrade
|
Selling, General & Admin | 612.66 | 551.86 | 322.65 | 274.29 | 283.64 | 258.04 | Upgrade
|
Research & Development | 1,581 | 1,496 | 1,389 | 1,140 | 989.06 | 897.39 | Upgrade
|
Other Operating Expenses | -8.63 | -11.67 | -22.27 | -26 | -15.54 | - | Upgrade
|
Operating Expenses | 2,185 | 2,036 | 1,689 | 1,388 | 1,257 | 1,155 | Upgrade
|
Operating Income | 2,422 | 2,341 | 1,834 | 1,323 | 1,964 | 2,488 | Upgrade
|
Interest Expense | -0.95 | -1.4 | -6.2 | -8.9 | -1.38 | -1.32 | Upgrade
|
Interest & Investment Income | 486.62 | 362.61 | 48.86 | 26.33 | 8.7 | 8.55 | Upgrade
|
Earnings From Equity Investments | 1,582 | 1,456 | 675.93 | 1,421 | 1,652 | 593.01 | Upgrade
|
Currency Exchange Gain (Loss) | 207.05 | 207.05 | 13.98 | 162.68 | -34.17 | -111.73 | Upgrade
|
Other Non Operating Income (Expenses) | 69.05 | 12.92 | 5.75 | 4.21 | 3.12 | 3.83 | Upgrade
|
EBT Excluding Unusual Items | 4,766 | 4,379 | 2,573 | 2,929 | 3,592 | 2,981 | Upgrade
|
Gain (Loss) on Sale of Investments | -134.04 | -134.04 | -3.9 | -18.6 | -24.63 | -14.61 | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | - | - | -1.4 | - | Upgrade
|
Other Unusual Items | - | - | - | - | - | 378.94 | Upgrade
|
Pretax Income | 4,632 | 4,245 | 2,569 | 2,910 | 3,566 | 3,345 | Upgrade
|
Income Tax Expense | 562.09 | 512.01 | 340.49 | 292.65 | 373.27 | 417.01 | Upgrade
|
Net Income | 4,070 | 3,733 | 2,228 | 2,617 | 3,193 | 2,928 | Upgrade
|
Net Income to Common | 4,070 | 3,733 | 2,228 | 2,617 | 3,193 | 2,928 | Upgrade
|
Net Income Growth | 49.37% | 67.52% | -14.87% | -18.03% | 9.06% | 203.35% | Upgrade
|
Shares Outstanding (Basic) | 74 | 72 | 69 | 69 | 69 | 66 | Upgrade
|
Shares Outstanding (Diluted) | 74 | 73 | 70 | 70 | 69 | 67 | Upgrade
|
Shares Change (YoY) | 6.28% | 4.42% | -0.02% | 0.24% | 4.27% | 10.60% | Upgrade
|
EPS (Basic) | 55.20 | 51.57 | 32.19 | 37.86 | 46.23 | 44.16 | Upgrade
|
EPS (Diluted) | 55.03 | 51.38 | 32.03 | 37.61 | 46.00 | 43.98 | Upgrade
|
EPS Growth | 40.53% | 60.41% | -14.84% | -18.24% | 4.59% | 174.19% | Upgrade
|
Free Cash Flow | 2,187 | 3,454 | 3,088 | 702.17 | 1,293 | 2,202 | Upgrade
|
Free Cash Flow Per Share | 29.58 | 47.55 | 44.39 | 10.09 | 18.63 | 33.08 | Upgrade
|
Dividend Per Share | - | - | 20.000 | 20.000 | 26.000 | 24.000 | Upgrade
|
Dividend Growth | - | - | - | -23.08% | 8.33% | 100.50% | Upgrade
|
Gross Margin | 53.31% | 54.16% | 55.05% | 51.66% | 53.60% | 52.15% | Upgrade
|
Operating Margin | 28.02% | 28.97% | 28.66% | 25.21% | 32.68% | 35.61% | Upgrade
|
Profit Margin | 47.09% | 46.19% | 34.81% | 49.87% | 53.14% | 41.90% | Upgrade
|
Free Cash Flow Margin | 25.31% | 42.74% | 48.25% | 13.38% | 21.53% | 31.52% | Upgrade
|
EBITDA | 2,723 | 2,640 | 2,111 | 1,539 | 2,142 | 2,654 | Upgrade
|
EBITDA Margin | 31.50% | 32.67% | 32.97% | 29.32% | 35.64% | 37.98% | Upgrade
|
D&A For EBITDA | 300.81 | 298.99 | 276.26 | 215.87 | 178.05 | 165.66 | Upgrade
|
EBIT | 2,422 | 2,341 | 1,834 | 1,323 | 1,964 | 2,488 | Upgrade
|
EBIT Margin | 28.02% | 28.97% | 28.66% | 25.21% | 32.68% | 35.61% | Upgrade
|
Effective Tax Rate | 12.14% | 12.06% | 13.26% | 10.06% | 10.47% | 12.47% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.